RAIN INDUSTRIES LIMITED Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 179,2 INR | -0,99% |
|
+3,58% | +16,25% |
| 29/02 | Transcript : Rain Industries Limited, Q4 2023 Pre Recorded Earnings Call, Feb 29, 2024 | |
| 23/02 | Rain Industries Limited rapporteert resultaten voor het gehele jaar eindigend op 31 december 2023 | CI |
Totale waarde
| Fiscaal tijdperk: december | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 45.154 | 33.164 | 42.548 | 80.673 | 57.448 | 51.848 |
| Bedrijfswaarde 1 | 114.763 | 99.934 | 113.353 | 152.021 | 138.406 | 116.778 |
| K/w-verhouding | 7,76 x | 8,47 x | 7,62 x | 13,9 x | 3,99 x | -5,53 x |
| Dividendrendement | 0,74% | 1,01% | 0,79% | 0,42% | 0,59% | 0,65% |
| Marktkapitalisatie/omzet | 0,32 x | 0,27 x | 0,41 x | 0,56 x | 0,27 x | 0,29 x |
| Bedrijfswaarde/omzet | 0,82 x | 0,81 x | 1,08 x | 1,05 x | 0,66 x | 0,64 x |
| Bedrijfswaarde/EBITDA | 5,78 x | 6,32 x | 6,96 x | 6,76 x | 3,88 x | 7,14 x |
| Bedrijfswaarde/FCF | -66,6 x | 18,4 x | 620 x | -35,7 x | -18,5 x | 5,65 x |
| FCF Yield | -1,5% | 5,44% | 0,16% | -2,8% | -5,4% | 17,7% |
| Price to Book | 0,98 x | 0,67 x | 0,77 x | 1,32 x | 0,68 x | 0,71 x |
| Aantal aandelen (in duizenden) | 336.346 | 336.346 | 336.346 | 336.346 | 336.346 | 336.346 |
| Referentieprijs 2 | 134,2 | 98,60 | 126,5 | 239,8 | 170,8 | 154,2 |
| Datum van publicatie | 9/04/19 | 25/05/20 | 9/04/21 | 7/04/22 | 3/04/23 | 4/04/24 |
1INR in Miljoen2INR
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Omzet 1 | 140.490 | 123.608 | 104.647 | 145.268 | 210.110 | 181.790 |
| EBITDA 1 | 19.870 | 15.810 | 16.280 | 22.489 | 35.689 | 16.362 |
| Bedrijfsresultaat (EBIT) 1 | 14.319 | 10.676 | 9.609 | 15.594 | 28.691 | 9.589 |
| Operationele Marge | 10,19% | 8,64% | 9,18% | 10,73% | 13,66% | 5,27% |
| Resultaat voor belastingen (EBT) 1 | 9.957 | 5.907 | 8.510 | 12.764 | 23.273 | -4.824 |
| Nettowinst (verlies) 1 | 5.816 | 3.914 | 5.582 | 5.802 | 14.386 | -9.379 |
| Nettomarge | 4,14% | 3,17% | 5,33% | 3,99% | 6,85% | -5,16% |
| WPA 2 | 17,29 | 11,64 | 16,60 | 17,25 | 42,77 | -27,89 |
| Free Cash Flow 1 | -1.723 | 5.435 | 182,8 | -4.264 | -7.479 | 20.656 |
| FCF-marge | -1,23% | 4,4% | 0,17% | -2,93% | -3,56% | 11,36% |
| Kasstroomconversie (ebitda) | - | 34,38% | 1,12% | - | - | 126,24% |
| Kasstroomconversie (nettowinst) | - | 138,87% | 3,27% | - | - | - |
| Dividend per aandeel 2 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
| Datum van publicatie | 9/04/19 | 25/05/20 | 9/04/21 | 7/04/22 | 3/04/23 | 4/04/24 |
1INR in Miljoen2INR
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 69.608 | 66.770 | 70.805 | 71.349 | 80.958 | 64.930 |
| Nettokaspositie 1 | - | - | - | - | - | - |
| Hefboom (schuld/ebitda) | 3,503 x | 4,223 x | 4,349 x | 3,173 x | 2,268 x | 3,968 x |
| Free Cash Flow 1 | -1.723 | 5.435 | 183 | -4.264 | -7.479 | 20.656 |
| ROE (netto-inkomsten/eigen vermogen) | 14,3% | 9,32% | 10,8% | 11,5% | 20,8% | -9,62% |
| ROA (netto-inkomsten/totale activa) | 5,91% | 4,16% | 3,48% | 5,28% | 8,78% | 2,84% |
| Totale activa 1 | 98.462 | 93.999 | 160.397 | 109.922 | 163.765 | -330.086 |
| Nettoactief per aandeel 2 | 137,0 | 147,0 | 165,0 | 182,0 | 251,0 | 218,0 |
| Cashflow per aandeel 2 | 23,00 | 32,60 | 45,20 | 32,80 | 34,70 | 41,80 |
| Capex 1 | 11.631 | 11.937 | 10.805 | 5.478 | 6.691 | 5.958 |
| Capex/omzet | 8,28% | 9,66% | 10,33% | 3,77% | 3,18% | 3,28% |
| Datum van publicatie | 9/04/19 | 25/05/20 | 9/04/21 | 7/04/22 | 3/04/23 | 4/04/24 |
1INR in Miljoen2INR
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Historische marktkapitalisatie/EBITDA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +16,25% | 723 mln. | |
| +5,14% | 103 mld. | |
| -1,80% | 63,04 mld. | |
| +39,52% | 39,06 mld. | |
| +12,91% | 37,58 mld. | |
| +7,41% | 33,26 mld. | |
| +6,85% | 19,22 mld. | |
| +12,86% | 16,83 mld. | |
| +7,73% | 15,03 mld. | |
| +16,93% | 14,96 mld. |
- Beurs
- Aandelen
- Koers RAIN
- Financiën Rain Industries Limited
