Beurs gesloten -
Nyse
22:00:02 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
3,89
USD
|
+0,26%
|
|
-9,53%
|
-3,95%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
242,7
|
413
|
363,9
|
614,1
|
264,6
|
255
|
-
|
Bedrijfswaarde
1 |
1.261
|
1.403
|
1.040
|
1.315
|
264,6
|
964,1
|
915,2
|
K/w-verhouding
|
-6,74
x
|
652
x
|
5,44
x
|
-41,7
x
|
-2,58
x
|
-11,4
x
|
24,3
x
|
Dividendrendement
|
3,65%
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
0,14
x
|
0,24
x
|
0,26
x
|
0,36
x
|
0,16
x
|
0,15
x
|
0,14
x
|
Bedrijfswaarde/omzet
|
0,71
x
|
0,81
x
|
0,74
x
|
0,77
x
|
0,16
x
|
0,57
x
|
0,52
x
|
Bedrijfswaarde/EBITDA
|
16,6
x
|
9,17
x
|
3,35
x
|
7,43
x
|
1,9
x
|
5,11
x
|
4,13
x
|
Bedrijfswaarde/FCF
|
-20,7
x
|
29,7
x
|
7,59
x
|
-
|
-
|
27,5
x
|
8,32
x
|
FCF Yield
|
-4,83%
|
3,37%
|
13,2%
|
-
|
-
|
3,63%
|
12%
|
Price to Book
|
0,36
x
|
0,59
x
|
0,45
x
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
63.211
|
63.345
|
63.737
|
63.971
|
65.343
|
65.541
|
-
|
Referentieprijs
2 |
3,840
|
6,520
|
5,710
|
9,600
|
4,050
|
3,890
|
3,890
|
Datum van publicatie
|
26/02/20
|
24/02/21
|
23/02/22
|
27/02/23
|
27/02/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
1.775
|
1.739
|
1.408
|
1.717
|
1.643
|
1.686
|
1.768
|
EBITDA
1 |
76
|
153
|
310
|
177
|
139
|
188,8
|
221,3
|
Bedrijfsresultaat (EBIT)
1 |
-81
|
6
|
-11
|
42
|
-65
|
58,4
|
90,95
|
Operationele Marge
|
-4,56%
|
0,35%
|
-0,78%
|
2,45%
|
-3,96%
|
3,46%
|
5,14%
|
Resultaat voor belastingen (EBT)
1 |
-148
|
-46
|
-83
|
-24
|
-132
|
-22,05
|
19,75
|
Nettowinst (verlies)
1 |
-31
|
1
|
66
|
-15
|
-102
|
-22,3
|
10,3
|
Nettomarge
|
-1,75%
|
0,06%
|
4,69%
|
-0,87%
|
-6,21%
|
-1,32%
|
0,58%
|
WPA
2 |
-0,5700
|
0,0100
|
1,050
|
-0,2300
|
-1,570
|
-0,3400
|
0,1600
|
Free Cash Flow
1 |
-60,9
|
47,31
|
137
|
-
|
-
|
35
|
110
|
FCF-marge
|
-3,43%
|
2,72%
|
9,73%
|
-
|
-
|
2,08%
|
6,22%
|
Kasstroomconversie (ebitda)
|
-
|
30,92%
|
44,2%
|
-
|
-
|
18,54%
|
49,7%
|
Kasstroomconversie (nettowinst)
|
-
|
4.731,1%
|
207,58%
|
-
|
-
|
-
|
1.067,96%
|
Dividend per aandeel
|
0,1400
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
26/02/20
|
24/02/21
|
23/02/22
|
27/02/23
|
27/02/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
374
|
374
|
352
|
399
|
466
|
500
|
467
|
385
|
369
|
422
|
429,7
|
406,7
|
410
|
439
|
EBITDA
1 |
53
|
27,34
|
20
|
34
|
68
|
55
|
51
|
27
|
24
|
37
|
45,57
|
46,2
|
47,97
|
47,83
|
Bedrijfsresultaat (EBIT)
1 |
3
|
-10
|
-16
|
-3
|
29
|
16
|
16
|
-6
|
-12
|
-61
|
15
|
14,7
|
13,1
|
15,6
|
Operationele Marge
|
0,8%
|
-2,67%
|
-4,55%
|
-0,75%
|
6,22%
|
3,2%
|
3,43%
|
-1,56%
|
-3,25%
|
-14,45%
|
3,49%
|
3,61%
|
3,2%
|
3,55%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-31
|
-82
|
-5,15
|
-5,55
|
-7,05
|
-4,3
|
Nettowinst (verlies)
1 |
-
|
-24
|
-25
|
-23
|
30
|
4
|
2
|
-17
|
-25
|
-61
|
-0,6
|
-6
|
-8,2
|
-7,6
|
Nettomarge
|
-
|
-6,42%
|
-7,1%
|
-5,76%
|
6,44%
|
0,8%
|
0,43%
|
-4,42%
|
-6,78%
|
-14,45%
|
-0,14%
|
-1,48%
|
-2%
|
-1,73%
|
WPA
2 |
-0,0700
|
-0,3800
|
-0,3900
|
-0,3600
|
0,4500
|
0,0500
|
0,0200
|
-0,2600
|
-0,3900
|
-0,9400
|
-0,0100
|
-0,0900
|
-0,1300
|
-0,1200
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
2/11/21
|
23/02/22
|
3/05/22
|
3/08/22
|
1/11/22
|
27/02/23
|
9/05/23
|
8/08/23
|
7/11/23
|
27/02/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
1.018
|
990
|
676
|
701
|
-
|
709
|
660
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
13,4
x
|
6,472
x
|
2,181
x
|
3,96
x
|
-
|
3,756
x
|
2,983
x
|
Free Cash Flow
1 |
-60,9
|
47,3
|
137
|
-
|
-
|
35
|
110
|
ROE (netto-inkomsten/eigen vermogen)
|
-4,46%
|
-1,74%
|
8,75%
|
-1,83%
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
|
10,80
|
11,00
|
12,80
|
-
|
-
|
-
|
-
|
Cashflow per aandeel
|
0,7700
|
1,970
|
3,650
|
1,080
|
-
|
-
|
-
|
Capex
1 |
103
|
77,2
|
95
|
138
|
-
|
102
|
122
|
Capex/omzet
|
5,79%
|
4,44%
|
6,75%
|
8,04%
|
-
|
6,03%
|
6,88%
|
Datum van publicatie
|
26/02/20
|
24/02/21
|
23/02/22
|
27/02/23
|
27/02/24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
3,89
USD Gemiddelde koersdoel
5,5
USD Spread / Gemiddelde doel +41,39% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -3,95% | 255 mln. | | +11,47% | 63,22 mld. | | -3,47% | 46,34 mld. | | +13,72% | 39,97 mld. | | +17,83% | 25,46 mld. | | +7,27% | 18,68 mld. | | -0,57% | 17,24 mld. | | -21,73% | 15,81 mld. | | +0,22% | 14,9 mld. | | -19,10% | 13,74 mld. |
Chemische specialiteiten
|