Beurs gesloten -
Hong Kong S.E.
10:08:20 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1,47
HKD
|
+3,52%
|
|
+5,76%
|
-31,94%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
36.516
|
29.786
|
34.093
|
18.552
|
15.454
|
12.027
|
-
|
-
|
Bedrijfswaarde
1 |
64.991
|
65.266
|
63.984
|
47.931
|
47.593
|
43.459
|
41.645
|
40.729
|
K/w-verhouding
|
4,64
x
|
-
|
-
|
13
x
|
-
|
19,4
x
|
13,6
x
|
7,16
x
|
Dividendrendement
|
4,33%
|
-
|
3,29%
|
1,54%
|
-
|
-
|
3,25%
|
-
|
Marktkapitalisatie/omzet
|
2,22
x
|
2,09
x
|
2,2
x
|
1,31
x
|
1,34
x
|
1,05
x
|
1,04
x
|
1,03
x
|
Bedrijfswaarde/omzet
|
3,95
x
|
4,58
x
|
4,12
x
|
3,39
x
|
4,13
x
|
3,79
x
|
3,59
x
|
3,47
x
|
Bedrijfswaarde/EBITDA
|
10,1
x
|
12,9
x
|
13,3
x
|
23,6
x
|
-31
x
|
11,5
x
|
10,8
x
|
10,1
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,27
x
|
-
|
-
|
0,18
x
|
-
|
0,12
x
|
0,12
x
|
0,12
x
|
Aantal aandelen (in duizenden)
|
3.905.003
|
3.905.000
|
4.354.733
|
4.353.688
|
4.353.688
|
4.353.688
|
-
|
-
|
Referentieprijs
2 |
5,313
|
3,964
|
3,039
|
2,208
|
1,963
|
1,361
|
1,361
|
1,361
|
Datum van publicatie
|
30/03/20
|
30/03/21
|
30/03/22
|
30/03/23
|
28/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
16.469
|
14.236
|
15.513
|
14.138
|
11.515
|
11.454
|
11.605
|
11.730
|
EBITDA
1 |
6.457
|
5.067
|
4.798
|
2.033
|
-1.537
|
3.766
|
3.848
|
4.023
|
Bedrijfsresultaat (EBIT)
1 |
6.197
|
2.946
|
2.862
|
1.679
|
-1.866
|
1.221
|
1.369
|
1.623
|
Operationele Marge
|
37,63%
|
20,69%
|
18,45%
|
11,87%
|
-16,2%
|
10,66%
|
11,79%
|
13,84%
|
Resultaat voor belastingen (EBT)
1 |
6.203
|
2.814
|
2.802
|
1.652
|
-2.540
|
569,3
|
602,1
|
874,3
|
Nettowinst (verlies)
1 |
4.480
|
1.731
|
2.047
|
748,7
|
-2.216
|
318,7
|
342,5
|
549,8
|
Nettomarge
|
27,2%
|
12,16%
|
13,2%
|
5,3%
|
-19,25%
|
2,78%
|
2,95%
|
4,69%
|
WPA
2 |
1,145
|
-
|
-
|
0,1700
|
-
|
0,0700
|
0,1000
|
0,1900
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,2300
|
-
|
0,1000
|
0,0340
|
-
|
-
|
0,0442
|
-
|
Datum van publicatie
|
30/03/20
|
30/03/21
|
30/03/22
|
30/03/23
|
28/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
---|
Omzet
1 |
8.712
|
6.024
|
8.212
|
7.503
|
8.010
|
6.957
|
7.182
|
5.660
|
5.855
|
5.032
|
6.150
|
5.007
|
6.120
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
-
|
2.520
|
342,4
|
1.751
|
-71,93
|
347,7
|
-2.214
|
1.495
|
1.828
|
1.493
|
1.824
|
Operationele Marge
|
-
|
-
|
-
|
33,59%
|
4,27%
|
25,16%
|
-1%
|
6,14%
|
-37,81%
|
29,72%
|
29,72%
|
29,81%
|
29,81%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
30/03/20
|
27/08/20
|
30/03/21
|
25/08/21
|
30/03/22
|
30/08/22
|
30/03/23
|
30/08/23
|
28/03/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
28.475
|
35.480
|
29.892
|
29.379
|
32.140
|
31.432
|
29.618
|
28.702
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
4,41
x
|
7,002
x
|
6,23
x
|
14,45
x
|
-20,91
x
|
8,346
x
|
7,697
x
|
7,135
x
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
10,3%
|
3,72%
|
4,03%
|
1,39%
|
-4,37%
|
0,66%
|
0,69%
|
1,11%
|
ROA (netto-inkomsten/totale activa)
|
3,84%
|
1,36%
|
1,54%
|
0,56%
|
-
|
0,34%
|
0,39%
|
0,57%
|
Totale activa
1 |
116.577
|
126.875
|
133.364
|
133.055
|
-
|
95.137
|
87.814
|
96.455
|
Nettoactief per aandeel
2 |
20,00
|
-
|
-
|
12,50
|
-
|
11,50
|
11,50
|
11,70
|
Cashflow per aandeel
2 |
1,790
|
-
|
-
|
0,8800
|
-
|
0,4700
|
1,360
|
0,4000
|
Capex
1 |
4.309
|
2.885
|
2.366
|
1.039
|
195
|
307
|
333
|
324
|
Capex/omzet
|
26,16%
|
20,26%
|
15,25%
|
7,35%
|
1,7%
|
2,68%
|
2,87%
|
2,76%
|
Datum van publicatie
|
30/03/20
|
30/03/21
|
30/03/22
|
30/03/23
|
28/03/24
|
-
|
-
|
-
|
Laatste slotkoers
1,361
CNY Gemiddelde koersdoel
1,906
CNY Spread / Gemiddelde doel +40,05% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -31,94% | 1,66 mld. | | -3,31% | 332 mld. | | +3,29% | 132 mld. | | +1,52% | 5,73 mld. | | -12,82% | 3,62 mld. | | +6,21% | 3,05 mld. | | -5,07% | 2,21 mld. | | +5,75% | 1,98 mld. | | +12,27% | 1,26 mld. | | +12,14% | 1,23 mld. |
Home Improvement Products & Services Retailers - NEC
|