Beurs gesloten -
Nasdaq
22:30:00 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1,93
USD
|
+2,66%
|
|
+7,82%
|
-42,04%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
80,35
|
266,1
|
288,1
|
65,22
|
230,3
|
164,7
|
-
|
Bedrijfswaarde
1 |
80,35
|
247,5
|
262,5
|
67,75
|
230,3
|
160,5
|
164,7
|
K/w-verhouding
|
-4,49
x
|
-12,6
x
|
-10,1
x
|
-0,72
x
|
-4,63
x
|
-6,58
x
|
-10,7
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
4,16
x
|
28,8
x
|
20,2
x
|
3,27
x
|
6,59
x
|
2,49
x
|
1,86
x
|
Bedrijfswaarde/omzet
|
4,16
x
|
26,8
x
|
18,4
x
|
3,4
x
|
6,59
x
|
2,43
x
|
1,86
x
|
Bedrijfswaarde/EBITDA
|
-
|
-27,4
x
|
-12,1
x
|
-1,81
x
|
-8,03
x
|
-32,5
x
|
38,6
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-12,4
x
|
-25
x
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-8,04%
|
-4,01%
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
21.033
|
32.974
|
43.977
|
54.348
|
69.147
|
85.325
|
-
|
Referentieprijs
2 |
3,820
|
8,070
|
6,550
|
1,200
|
3,330
|
1,930
|
1,930
|
Datum van publicatie
|
30/03/20
|
10/03/21
|
31/03/22
|
27/03/23
|
25/03/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
19,32
|
9,234
|
14,29
|
19,92
|
34,93
|
66,07
|
88,74
|
EBITDA
1 |
-
|
-9,029
|
-21,76
|
-37,44
|
-28,69
|
-4,943
|
4,261
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-11,85
|
-31,22
|
-85,78
|
-42,12
|
-19,42
|
-12,28
|
Operationele Marge
|
-
|
-128,31%
|
-218,38%
|
-430,64%
|
-120,56%
|
-29,4%
|
-13,83%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-13,94
|
-30,45
|
-84,44
|
-45,65
|
-22,62
|
-15,28
|
Nettowinst (verlies)
1 |
-
|
-14,18
|
-26,78
|
-83,12
|
-45,68
|
-22,62
|
-15,28
|
Nettomarge
|
-
|
-153,58%
|
-187,37%
|
-417,24%
|
-130,78%
|
-34,24%
|
-17,21%
|
WPA
2 |
-0,8500
|
-0,6400
|
-0,6500
|
-1,670
|
-0,7200
|
-0,2933
|
-0,1800
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
-
|
-12,9
|
-6,6
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-19,52%
|
-7,44%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
30/03/20
|
10/03/21
|
31/03/22
|
27/03/23
|
25/03/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
2,615
|
3,189
|
3,608
|
4,334
|
7,425
|
4,549
|
6,185
|
8,563
|
9,119
|
11,07
|
13,02
|
16,32
|
17,18
|
19,55
|
19,91
|
EBITDA
1 |
-6,713
|
-9,012
|
-9,293
|
-11,16
|
-9,244
|
-7,748
|
-9,381
|
-7,158
|
-6,616
|
-5,537
|
-4,176
|
-1,238
|
-0,259
|
0,8335
|
-0,048
|
Bedrijfsresultaat (EBIT)
1 |
-9,655
|
-11,57
|
-12,61
|
-15,55
|
-12,8
|
-9,991
|
-12,69
|
-10,28
|
-9,803
|
-9,346
|
-7,689
|
-5,482
|
-4,242
|
-3,172
|
-3,566
|
Operationele Marge
|
-369,22%
|
-362,72%
|
-349,39%
|
-358,81%
|
-172,44%
|
-219,63%
|
-205,13%
|
-120,05%
|
-107,5%
|
-84,46%
|
-59,03%
|
-33,6%
|
-24,69%
|
-16,23%
|
-17,91%
|
Resultaat voor belastingen (EBT)
1 |
-9,61
|
-10,83
|
-12,6
|
-15,6
|
-49,04
|
-7,199
|
-12,68
|
-11,11
|
-10,57
|
-11,29
|
-8,596
|
-5,659
|
-4,68
|
-3,688
|
-4,566
|
Nettowinst (verlies)
1 |
-9,613
|
-7,001
|
-12,6
|
-15,6
|
-48,08
|
-6,827
|
-12,68
|
-11,11
|
-10,57
|
-11,32
|
-8,596
|
-5,659
|
-4,68
|
-3,688
|
-4,566
|
Nettomarge
|
-367,61%
|
-219,54%
|
-349,25%
|
-359,99%
|
-647,61%
|
-150,08%
|
-205,04%
|
-129,78%
|
-115,87%
|
-102,33%
|
-66%
|
-34,68%
|
-27,24%
|
-18,86%
|
-22,93%
|
WPA
2 |
-0,2300
|
-0,1300
|
-0,2900
|
-0,3300
|
-0,9000
|
-0,0900
|
-0,2300
|
-0,1800
|
-0,1600
|
-0,1600
|
-0,1100
|
-0,0700
|
-0,0600
|
-0,0450
|
-0,0500
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
15/11/21
|
31/03/22
|
16/05/22
|
11/08/22
|
14/11/22
|
27/03/23
|
15/05/23
|
14/08/23
|
14/11/23
|
25/03/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
2,53
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
18,6
|
25,5
|
-
|
-
|
4,21
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-0,0676
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
-
|
-12,9
|
-6,6
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
1,04
|
-
|
-
|
-
|
1,9
|
2,6
|
Capex/omzet
|
-
|
11,23%
|
-
|
-
|
-
|
2,88%
|
2,93%
|
Datum van publicatie
|
30/03/20
|
10/03/21
|
31/03/22
|
27/03/23
|
25/03/24
|
-
|
-
|
Laatste slotkoers
1,93
USD Gemiddelde koersdoel
4
USD Spread / Gemiddelde doel +107,25% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -42,04% | 165 mln. | | +8,14% | 3.022 mld. | | +4,28% | 81,91 mld. | | +3,40% | 76,64 mld. | | -16,54% | 52,31 mld. | | +35,85% | 51,96 mld. | | -22,85% | 47,77 mld. | | +23,11% | 43,3 mld. | | +64,59% | 38,29 mld. | | -14,17% | 25,1 mld. |
Software - Andere
|