RESONAC HOLDING CORPORATION Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 3.382 JPY | +1,44% |
|
-9,38% | +20,36% |
| 24/04 | De technologiesector geeft de Aziatische aandelenmarkten een impuls | MT |
| 24/04 | Japanse aandelen leiden Azië-rally, volgen Wall Street op | MT |
Totale waarde
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 422.895 | 320.505 | 437.302 | 365.856 | 508.992 | 612.602 | - | - |
| Bedrijfswaarde 1 | 599.333 | 1.156.920 | 1.031.821 | 1.226.226 | 1.370.035 | 1.371.369 | 1.350.823 | 1.304.673 |
| K/w-verhouding | 5,79 x | -4,2 x | -31,2 x | 11,9 x | -26,9 x | 28,7 x | 17,5 x | 12,2 x |
| Dividendrendement | 4,48% | 2,96% | 2,69% | 3,22% | 2,31% | 1,92% | 2,05% | 2,41% |
| Marktkapitalisatie/omzet | 0,47 x | 0,33 x | 0,31 x | 0,26 x | 0,39 x | 0,45 x | 0,43 x | 0,41 x |
| Bedrijfswaarde/omzet | 0,66 x | 1,19 x | 0,73 x | 0,88 x | 1,06 x | 1,01 x | 0,94 x | 0,87 x |
| Bedrijfswaarde/EBITDA | 3,78 x | 23,5 x | 5,09 x | 7,26 x | 13 x | 9,5 x | 7,83 x | 6,54 x |
| Bedrijfswaarde/FCF | 21,1 x | -5,68 x | 7,17 x | 27,4 x | 62,1 x | 12,8 x | 61,1 x | 24,3 x |
| FCF Yield | 4,73% | -17,6% | 13,9% | 3,64% | 1,61% | 7,83% | 1,64% | 4,11% |
| Price to Book | 0,85 x | 0,79 x | 0,85 x | 0,66 x | 0,92 x | 1,12 x | 1,1 x | 1 x |
| Aantal aandelen (in duizenden) | 145.876 | 145.883 | 181.077 | 181.117 | 181.136 | 181.136 | - | - |
| Referentieprijs 2 | 2.899 | 2.197 | 2.415 | 2.020 | 2.810 | 3.382 | 3.382 | 3.382 |
| Datum van publicatie | 13/02/20 | 17/02/21 | 14/02/22 | 14/02/23 | 14/02/24 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 906.454 | 973.700 | 1.419.635 | 1.392.600 | 1.288.900 | 1.362.394 | 1.439.352 | 1.495.393 |
| EBITDA 1 | 158.502 | 49.194 | 202.644 | 168.900 | 105.700 | 144.340 | 172.540 | 199.550 |
| Bedrijfsresultaat (EBIT) 1 | 120.798 | -19.449 | 87.198 | 59.400 | -3.800 | 37.619 | 60.783 | 81.077 |
| Operationele Marge | 13,33% | -2% | 6,14% | 4,27% | -0,29% | 2,76% | 4,22% | 5,42% |
| Resultaat voor belastingen (EBT) 1 | 97.883 | -68.260 | 22.926 | 48.600 | -26.200 | 24.848 | 50.930 | 69.936 |
| Nettowinst (verlies) 1 | 73.088 | -76.304 | -12.094 | 30.800 | -19.000 | 21.625 | 32.000 | 50.367 |
| Nettomarge | 8,06% | -7,84% | -0,85% | 2,21% | -1,47% | 1,59% | 2,22% | 3,37% |
| WPA 2 | 501,0 | -523,1 | -77,40 | 170,0 | -104,6 | 117,7 | 193,7 | 278,0 |
| Free Cash Flow 1 | 28.338 | -203.725 | 143.889 | 44.682 | 22.053 | 107.325 | 22.105 | 53.600 |
| FCF-marge | 3,13% | -20,92% | 10,14% | 3,21% | 1,71% | 7,88% | 1,54% | 3,58% |
| Kasstroomconversie (ebitda) | 17,88% | - | 71,01% | 26,45% | 20,86% | 74,36% | 12,81% | 26,86% |
| Kasstroomconversie (nettowinst) | 38,77% | - | - | 145,07% | - | 496,3% | 69,08% | 106,42% |
| Dividend per aandeel 2 | 130,0 | 65,00 | 65,00 | 65,00 | 65,00 | 65,00 | 69,44 | 81,43 |
| Datum van publicatie | 13/02/20 | 17/02/21 | 14/02/22 | 14/02/23 | 14/02/24 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: december | 2019 S2 | 2020 S1 | 2020 S2 | 2021 S1 | 2021 Q3 | 2021 Q4 | 2021 S2 | 2022 Q1 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2024 S2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 430.960 | 326.621 | 647.079 | 693.358 | 358.338 | 367.939 | 726.277 | 308.000 | 348.033 | 656.033 | 378.119 | 358.448 | 736.567 | 298.900 | 317.200 | 616.126 | 326.200 | 346.593 | 672.774 | 331.500 | 352.500 | 668.000 | 364.000 | 372.000 | 717.000 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 35.327 | -25.795 | 6.346 | 47.566 | 24.359 | 15.272 | 39.632 | 15.400 | 21.682 | 37.082 | 16.454 | 5.864 | 22.318 | -9.200 | -4.000 | -13.165 | 8.900 | 509 | 9.365 | -4.300 | 7.200 | 8.000 | 15.700 | 18.650 | 30.500 |
| Operationele Marge | 8,2% | -7,9% | 0,98% | 6,86% | 6,8% | 4,15% | 5,46% | 5% | 6,23% | 5,65% | 4,35% | 1,64% | 3,03% | -3,08% | -1,26% | -2,14% | 2,73% | 0,15% | 1,39% | -1,3% | 2,04% | 1,2% | 4,31% | 5,01% | 4,25% |
| Resultaat voor belastingen (EBT) | - | -49.598 | - | -161 | 15.099 | - | - | 17.621 | - | 44.066 | 3.091 | - | - | -14.746 | - | -14.996 | 22.662 | - | - | - | - | - | - | - | - |
| Nettowinst (verlies) 1 | 7.275 | -54.575 | -21.729 | -13.412 | 3.082 | -1.764 | 1.318 | 8.400 | 23.327 | 31.727 | 7.953 | -8.880 | -927 | -12.300 | -7.600 | -19.817 | 13.400 | -12.633 | 817 | -11.600 | 2.800 | -5.900 | 9.200 | 10.000 | 17.850 |
| Nettomarge | 1,69% | -16,71% | -3,36% | -1,93% | 0,86% | -0,48% | 0,18% | 2,73% | 6,7% | 4,84% | 2,1% | -2,48% | -0,13% | -4,12% | -2,4% | -3,22% | 4,11% | -3,64% | 0,12% | -3,5% | 0,79% | -0,88% | 2,53% | 2,69% | 2,49% |
| WPA | - | -374,1 | - | -91,93 | 22,15 | - | - | 46,58 | - | 175,2 | - | - | - | -67,71 | - | -109,4 | 74,26 | - | - | - | - | - | - | - | - |
| Dividend per aandeel | - | - | - | - | - | 65,00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Datum van publicatie | 13/02/20 | 12/08/20 | 17/02/21 | 10/08/21 | 10/11/21 | 14/02/22 | 14/02/22 | 11/05/22 | 4/08/22 | 4/08/22 | 7/11/22 | 14/02/23 | 14/02/23 | 15/05/23 | 8/08/23 | 8/08/23 | 9/11/23 | 14/02/24 | 14/02/24 | - | - | - | - | - | - |
1JPY in Miljoen
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 176.438 | 836.415 | 594.519 | 860.370 | 861.043 | 758.767 | 738.221 | 692.071 |
| Nettokaspositie 1 | - | - | - | - | - | - | - | - |
| Hefboom (schuld/ebitda) | 1,113 x | 17 x | 2,934 x | 5,094 x | 8,146 x | 5,257 x | 4,279 x | 3,468 x |
| Free Cash Flow 1 | 28.338 | -203.725 | 143.889 | 44.682 | 22.053 | 107.325 | 22.105 | 53.600 |
| ROE (netto-inkomsten/eigen vermogen) | 15,5% | -16,9% | -2,6% | 5,8% | -3,4% | 2,37% | 5,5% | 7,79% |
| ROA (netto-inkomsten/totale activa) | 11,1% | -2,68% | 4% | 2,8% | -0,71% | 1,23% | 2,46% | 3,28% |
| Totale activa 1 | 659.278 | 2.845.922 | -302.555 | 1.100.601 | 2.657.380 | 1.765.306 | 1.302.136 | 1.534.400 |
| Nettoactief per aandeel 2 | 3.423 | 2.783 | 2.839 | 3.038 | 3.052 | 3.023 | 3.083 | 3.368 |
| Cashflow per aandeel 2 | 760,0 | -52,50 | 548,0 | 682,0 | 406,0 | 522,0 | 789,0 | 1.012 |
| Capex 1 | 50.216 | 313.011 | 78.600 | 107.074 | 96.633 | 123.583 | 119.967 | 120.958 |
| Capex/omzet | 5,54% | 32,15% | 5,54% | 7,69% | 7,5% | 9,07% | 8,33% | 8,09% |
| Datum van publicatie | 13/02/20 | 17/02/21 | 14/02/22 | 14/02/23 | 14/02/24 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
A-
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
9
Laatste slotkoers
3.382
JPY
Gemiddelde koersdoel
3.927
JPY
Spread / Gemiddelde doel
+16,10%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +20,36% | 3,89 mld. | |
| +5,14% | 103 mld. | |
| -5,63% | 63,04 mld. | |
| +39,52% | 39,06 mld. | |
| +12,91% | 37,58 mld. | |
| +7,41% | 33,24 mld. | |
| +6,85% | 19,22 mld. | |
| +12,86% | 16,83 mld. | |
| +7,73% | 15,03 mld. | |
| +16,93% | 14,96 mld. |
- Beurs
- Aandelen
- Koers 4004
- Financiën Resonac Holding Corporation
