Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
274
JPY
|
0,00%
|
|
+1,11%
|
+20,70%
|
Fiscaal tijdperk: Februari |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
75.436
|
45.173
|
47.153
|
55.861
|
51.712
|
42.406
|
-
|
-
|
Bedrijfswaarde
1 |
70.720
|
40.342
|
43.193
|
47.851
|
44.404
|
33.806
|
42.406
|
42.406
|
K/w-verhouding
|
47,8
x
|
23,1
x
|
84,2
x
|
22,3
x
|
34,6
x
|
19,8
x
|
25,6
x
|
21,1
x
|
Dividendrendement
|
2,15%
|
3,92%
|
2,98%
|
4,42%
|
4,78%
|
4,57%
|
3,65%
|
4,38%
|
Marktkapitalisatie/omzet
|
3,08
x
|
1,69
x
|
1,87
x
|
1,86
x
|
1,64
x
|
1,05
x
|
1,26
x
|
1,2
x
|
Bedrijfswaarde/omzet
|
3,08
x
|
1,69
x
|
1,87
x
|
1,86
x
|
1,64
x
|
1,05
x
|
1,26
x
|
1,2
x
|
Bedrijfswaarde/EBITDA
|
27,1
x
|
15
x
|
35,5
x
|
16,4
x
|
18,2
x
|
10,9
x
|
13,5
x
|
11,9
x
|
Bedrijfswaarde/FCF
|
35.802.549
x
|
18.720.525
x
|
-106.199.832
x
|
-
|
24.921.428
x
|
41.632.563
x
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
-0%
|
-
|
0%
|
0%
|
-
|
-
|
Price to Book
|
12,1
x
|
7,4
x
|
7,25
x
|
5,36
x
|
5,59
x
|
3,96
x
|
4,83
x
|
4,59
x
|
Aantal aandelen (in duizenden)
|
147.624
|
147.623
|
147.814
|
154.313
|
154.364
|
154.767
|
-
|
-
|
Referentieprijs
2 |
511,0
|
306,0
|
319,0
|
362,0
|
335,0
|
274,0
|
274,0
|
274,0
|
Datum van publicatie
|
8/04/19
|
7/04/20
|
7/04/21
|
7/04/22
|
10/04/23
|
8/04/24
|
-
|
-
|
Fiscaal tijdperk: Februari |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
24.496
|
26.704
|
25.201
|
30.008
|
31.488
|
32.215
|
33.700
|
35.200
|
EBITDA
1 |
2.785
|
3.013
|
1.329
|
3.409
|
2.834
|
3.105
|
3.130
|
3.550
|
Bedrijfsresultaat (EBIT)
1 |
2.529
|
2.716
|
1.010
|
3.030
|
2.401
|
2.586
|
2.600
|
3.000
|
Operationele Marge
|
10,32%
|
10,17%
|
4,01%
|
10,1%
|
7,63%
|
8,03%
|
7,72%
|
8,52%
|
Resultaat voor belastingen (EBT)
1 |
2.496
|
2.646
|
1.156
|
3.107
|
2.329
|
2.428
|
2.600
|
3.000
|
Nettowinst (verlies)
1 |
1.576
|
1.953
|
555
|
2.431
|
1.492
|
1.703
|
1.650
|
2.000
|
Nettomarge
|
6,43%
|
7,31%
|
2,2%
|
8,1%
|
4,74%
|
5,29%
|
4,9%
|
5,68%
|
WPA
2 |
10,68
|
13,24
|
3,790
|
16,25
|
9,670
|
11,04
|
10,70
|
13,00
|
Free Cash Flow
|
2.107
|
2.413
|
-444
|
-
|
2.075
|
812
|
-
|
-
|
FCF-marge
|
8,6%
|
9,04%
|
-1,76%
|
-
|
6,59%
|
2,52%
|
-
|
-
|
Kasstroomconversie (ebitda)
|
75,67%
|
80,09%
|
-
|
-
|
73,23%
|
26,15%
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
133,69%
|
123,55%
|
-
|
-
|
139,08%
|
47,68%
|
-
|
-
|
Dividend per aandeel
2 |
11,00
|
12,00
|
9,500
|
16,00
|
16,00
|
10,00
|
10,00
|
12,00
|
Datum van publicatie
|
8/04/19
|
7/04/20
|
7/04/21
|
7/04/22
|
10/04/23
|
8/04/24
|
-
|
-
|
Fiscaal tijdperk: Februari |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
2025 Q1
|
2025 Q2
|
2025 S1
|
2025 Q3
|
2025 Q4
|
2025 S2
|
---|
Omzet
1 |
12.987
|
13.717
|
11.109
|
14.092
|
8.501
|
14.612
|
7.452
|
7.944
|
15.396
|
6.443
|
8.998
|
15.441
|
7.804
|
8.243
|
16.047
|
6.692
|
15.940
|
7.831
|
8.444
|
16.275
|
6.910
|
9.590
|
16.500
|
8.090
|
9.110
|
17.200
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.166
|
1.550
|
-460
|
1.470
|
1.534
|
1.331
|
743
|
956
|
1.699
|
-348
|
1.355
|
1.007
|
617
|
777
|
1.394
|
-369
|
1.032
|
638
|
916
|
1.554
|
-390
|
1.380
|
990
|
650
|
960
|
1.610
|
Operationele Marge
|
8,98%
|
11,3%
|
-4,14%
|
10,43%
|
18,04%
|
9,11%
|
9,97%
|
12,03%
|
11,04%
|
-5,4%
|
15,06%
|
6,52%
|
7,91%
|
9,43%
|
8,69%
|
-5,51%
|
6,47%
|
8,15%
|
10,85%
|
9,55%
|
-5,64%
|
14,39%
|
6%
|
8,03%
|
10,54%
|
9,36%
|
Resultaat voor belastingen (EBT)
1 |
1.163
|
1.483
|
-413
|
-
|
1.580
|
1.419
|
691
|
-
|
-
|
-331
|
1.362
|
1.031
|
606
|
-
|
-
|
-366
|
1.043
|
600
|
785
|
1.385
|
-390
|
1.380
|
990
|
650
|
960
|
1.610
|
Nettowinst (verlies)
1 |
727
|
1.226
|
-468
|
1.023
|
1.041
|
874
|
440
|
1.117
|
1.557
|
-262
|
898
|
636
|
386
|
470
|
856
|
-276
|
803
|
373
|
527
|
900
|
-300
|
950
|
650
|
400
|
600
|
1.000
|
Nettomarge
|
5,6%
|
8,94%
|
-4,21%
|
7,26%
|
12,25%
|
5,98%
|
5,9%
|
14,06%
|
10,11%
|
-4,07%
|
9,98%
|
4,12%
|
4,95%
|
5,7%
|
5,33%
|
-4,12%
|
5,04%
|
4,76%
|
6,24%
|
5,53%
|
-4,34%
|
9,91%
|
3,94%
|
4,94%
|
6,59%
|
5,81%
|
WPA
|
4,930
|
-
|
-3,230
|
-
|
-
|
5,910
|
2,960
|
-
|
-
|
-1,700
|
-
|
4,120
|
2,510
|
-
|
-
|
-1,790
|
5,200
|
2,420
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
6,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
9/10/19
|
7/04/20
|
8/10/20
|
7/04/21
|
4/10/21
|
4/10/21
|
11/01/22
|
7/04/22
|
7/04/22
|
11/07/22
|
11/10/22
|
11/10/22
|
10/01/23
|
10/04/23
|
10/04/23
|
10/07/23
|
10/10/23
|
9/01/24
|
8/04/24
|
8/04/24
|
-
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Februari |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
4.716
|
4.831
|
3.960
|
8.010
|
7.308
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
2.107
|
2.413
|
-444
|
-
|
2.075
|
812
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
25,2%
|
31,7%
|
8,8%
|
28,7%
|
15,2%
|
19,1%
|
19%
|
22,3%
|
ROA (netto-inkomsten/totale activa)
|
21%
|
21,4%
|
4,09%
|
18,5%
|
13,1%
|
14,3%
|
14%
|
15,7%
|
Totale activa
1 |
7.519
|
9.139
|
13.572
|
13.154
|
11.394
|
11.893
|
11.786
|
12.739
|
Nettoactief per aandeel
2 |
42,30
|
41,40
|
44,00
|
67,60
|
60,00
|
55,40
|
56,70
|
59,70
|
Cashflow per aandeel
|
12,50
|
15,40
|
6,220
|
18,80
|
12,50
|
14,40
|
-
|
-
|
Capex
1 |
600
|
498
|
366
|
882
|
704
|
841
|
700
|
700
|
Capex/omzet
|
2,45%
|
1,86%
|
1,45%
|
2,94%
|
2,24%
|
2,61%
|
2,08%
|
1,99%
|
Datum van publicatie
|
8/04/19
|
7/04/20
|
7/04/21
|
7/04/22
|
10/04/23
|
8/04/24
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +20,70% | 269 mln. | | +13,62% | 13,78 mld. | | +6,18% | 8,56 mld. | | -0,05% | 3,93 mld. | | +31,06% | 2,95 mld. | | +12,99% | 2,85 mld. | | +7,95% | 2,33 mld. | | -15,73% | 1,95 mld. | | +85,08% | 1,73 mld. | | -0,63% | 1,59 mld. |
Diverse onderwijsinstellingen
|