slotkoers
Shanghai S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
11,71
CNY
|
+1,39%
|
|
+0,26%
|
-5,34%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
11.036
|
29.270
|
31.882
|
20.819
|
12.754
|
12.072
|
-
|
Bedrijfswaarde
1 |
11.036
|
24.559
|
31.375
|
19.770
|
11.664
|
10.915
|
10.625
|
K/w-verhouding
|
21,9
x
|
24
x
|
47,8
x
|
58
x
|
26,3
x
|
15,9
x
|
13
x
|
Dividendrendement
|
-
|
1,06%
|
0,76%
|
0,99%
|
2,26%
|
2,37%
|
2,9%
|
Marktkapitalisatie/omzet
|
3,17
x
|
5,73
x
|
6,77
x
|
4,28
x
|
2,74
x
|
1,97
x
|
1,69
x
|
Bedrijfswaarde/omzet
|
3,17
x
|
4,81
x
|
6,66
x
|
4,06
x
|
2,51
x
|
1,78
x
|
1,48
x
|
Bedrijfswaarde/EBITDA
|
16,1
x
|
19
x
|
32,2
x
|
32,8
x
|
13,8
x
|
8,91
x
|
7,19
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
85,5
x
|
-19,9
x
|
-9,89
x
|
32,4
x
|
22,2
x
|
FCF Yield
|
-
|
-
|
1,17%
|
-5,03%
|
-10,1%
|
3,09%
|
4,5%
|
Price to Book
|
3,12
x
|
3,53
x
|
3,67
x
|
2,17
x
|
1,3
x
|
1,15
x
|
1,09
x
|
Aantal aandelen (in duizenden)
|
743.886
|
967.604
|
967.593
|
1.025.580
|
1.031.020
|
1.030.925
|
-
|
Referentieprijs
2 |
14,84
|
30,25
|
32,95
|
20,30
|
12,37
|
11,71
|
11,71
|
Datum van publicatie
|
22/04/20
|
22/04/21
|
26/04/22
|
24/04/23
|
24/04/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
3.486
|
5.111
|
4.712
|
4.865
|
4.656
|
6.136
|
7.161
|
EBITDA
1 |
687,5
|
1.291
|
973
|
602,2
|
846
|
1.225
|
1.477
|
Bedrijfsresultaat (EBIT)
1 |
578,7
|
1.140
|
772,2
|
350,6
|
491,3
|
906
|
1.121
|
Operationele Marge
|
16,6%
|
22,31%
|
16,39%
|
7,21%
|
10,55%
|
14,77%
|
15,65%
|
Resultaat voor belastingen (EBT)
1 |
574,9
|
1.133
|
758,2
|
337,4
|
488,8
|
868,7
|
1.061
|
Nettowinst (verlies)
1 |
504,5
|
979,4
|
667,3
|
344,3
|
481,5
|
757,3
|
925,8
|
Nettomarge
|
14,47%
|
19,16%
|
14,16%
|
7,08%
|
10,34%
|
12,34%
|
12,93%
|
WPA
2 |
0,6786
|
1,260
|
0,6900
|
0,3500
|
0,4700
|
0,7366
|
0,8997
|
Free Cash Flow
1 |
-
|
-
|
366,8
|
-995,4
|
-1.179
|
337
|
478
|
FCF-marge
|
-
|
-
|
7,78%
|
-20,46%
|
-25,33%
|
5,49%
|
6,67%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
37,7%
|
-
|
-
|
27,52%
|
32,35%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
54,96%
|
-
|
-
|
44,5%
|
51,63%
|
Dividend per aandeel
2 |
-
|
0,3200
|
0,2500
|
0,2000
|
0,2800
|
0,2780
|
0,3391
|
Datum van publicatie
|
22/04/20
|
22/04/21
|
26/04/22
|
24/04/23
|
24/04/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
|
998,3
|
1.225
|
981,1
|
1.059
|
1.286
|
1.539
|
1.073
|
1.324
|
-
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
122,4
|
90,94
|
73,88
|
46,44
|
77,72
|
152,5
|
156,3
|
162,1
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
12,26%
|
7,42%
|
7,53%
|
4,39%
|
6,04%
|
9,91%
|
14,57%
|
12,24%
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
1 |
0,1100
|
0,1000
|
0,0600
|
0,0500
|
0,0700
|
0,1700
|
0,1300
|
0,1500
|
0,0600
|
0,1300
|
0,1600
|
0,1900
|
0,0700
|
0,2700
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
25/10/21
|
26/04/22
|
26/04/22
|
24/08/22
|
26/10/22
|
24/04/23
|
24/04/23
|
28/08/23
|
26/10/23
|
24/04/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
4.711
|
507
|
1.049
|
1.090
|
1.157
|
1.448
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
367
|
-995
|
-1.179
|
337
|
478
|
ROE (netto-inkomsten/eigen vermogen)
|
15,9%
|
21,5%
|
7,84%
|
3,9%
|
4,95%
|
7,53%
|
8,67%
|
ROA (netto-inkomsten/totale activa)
|
-
|
11,5%
|
6,14%
|
2,87%
|
-
|
5,49%
|
6,18%
|
Totale activa
1 |
-
|
8.497
|
10.876
|
12.006
|
-
|
13.787
|
14.987
|
Nettoactief per aandeel
2 |
4,760
|
8,580
|
8,980
|
9,350
|
9,540
|
10,20
|
10,70
|
Cashflow per aandeel
2 |
1,140
|
0,5200
|
0,6600
|
0,1800
|
0,6000
|
0,7500
|
1,310
|
Capex
1 |
495
|
455
|
282
|
1.178
|
1.796
|
860
|
760
|
Capex/omzet
|
14,2%
|
8,91%
|
5,99%
|
24,21%
|
38,57%
|
14,02%
|
10,61%
|
Datum van publicatie
|
22/04/20
|
22/04/21
|
26/04/22
|
24/04/23
|
24/04/24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
11,71
CNY Gemiddelde koersdoel
13,42
CNY Spread / Gemiddelde doel +14,56% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -5,34% | 1,67 mld. | | +0,70% | 25,86 mld. | | +19,56% | 21,28 mld. | | -9,07% | 11,73 mld. | | +24,56% | 11,2 mld. | | +11,54% | 10,91 mld. | | +10,96% | 10,15 mld. | | +2,61% | 8,56 mld. | | +5,78% | 7,32 mld. | | +22,56% | 6,92 mld. |
Ijzer, staalfabrieken en gieterijen
|