slotkoers
Ho Chi Minh S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
80.000
VND
|
-1,84%
|
|
+3,23%
|
+11,27%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
6.043.890
|
6.495.456
|
8.119.320
|
7.040.939
|
6.785.863
|
7.590.959
|
-
|
-
|
Bedrijfswaarde
1 |
6.043.890
|
6.495.456
|
8.119.320
|
7.040.939
|
6.785.863
|
7.590.959
|
7.590.959
|
7.590.959
|
K/w-verhouding
|
12,9
x
|
15
x
|
15,3
x
|
11,5
x
|
15,5
x
|
12
x
|
10,5
x
|
9,48
x
|
Dividendrendement
|
6,67%
|
6,25%
|
3,13%
|
-
|
-
|
6,25%
|
5,83%
|
6,25%
|
Marktkapitalisatie/omzet
|
8,08
x
|
9,37
x
|
9,68
x
|
8,27
x
|
9,63
x
|
7,82
x
|
6,69
x
|
5,62
x
|
Bedrijfswaarde/omzet
|
8,08
x
|
9,37
x
|
9,68
x
|
8,27
x
|
9,63
x
|
7,82
x
|
6,69
x
|
5,62
x
|
Bedrijfswaarde/EBITDA
|
11,2
x
|
12,3
x
|
12,9
x
|
10,3
x
|
12,9
x
|
9,16
x
|
7,88
x
|
6,6
x
|
Bedrijfswaarde/FCF
|
37,7
x
|
13
x
|
13,9
x
|
12,8
x
|
-
|
25,9
x
|
11,3
x
|
10,4
x
|
FCF Yield
|
2,65%
|
7,7%
|
7,21%
|
7,83%
|
-
|
3,86%
|
8,87%
|
9,63%
|
Price to Book
|
-
|
6,4
x
|
-
|
4,91
x
|
5,07
x
|
4,2
x
|
3,52
x
|
-
|
Aantal aandelen (in duizenden)
|
93.177
|
93.880
|
93.880
|
93.879
|
94.379
|
94.887
|
-
|
-
|
Referentieprijs
2 |
64.865
|
69.189
|
86.486
|
75.000
|
71.900
|
80.000
|
80.000
|
80.000
|
Datum van publicatie
|
18/01/20
|
20/01/21
|
19/01/22
|
18/01/23
|
20/01/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
747.976
|
692.853
|
839.106
|
851.018
|
704.825
|
970.333
|
1.134.500
|
1.351.000
|
EBITDA
1 |
540.709
|
526.773
|
628.533
|
684.833
|
527.392
|
828.500
|
963.500
|
1.151.000
|
Bedrijfsresultaat (EBIT)
1 |
526.789
|
473.363
|
574.093
|
641.088
|
483.636
|
728.333
|
879.000
|
1.014.000
|
Operationele Marge
|
70,43%
|
68,32%
|
68,42%
|
75,33%
|
68,62%
|
75,06%
|
77,48%
|
75,06%
|
Resultaat voor belastingen (EBT)
1 |
537.679
|
499.278
|
606.308
|
696.605
|
568.559
|
771.667
|
915.000
|
1.103.000
|
Nettowinst (verlies)
1 |
502.589
|
464.337
|
564.644
|
646.149
|
498.307
|
686.667
|
774.000
|
882.000
|
Nettomarge
|
67,19%
|
67,02%
|
67,29%
|
75,93%
|
70,7%
|
70,77%
|
68,22%
|
65,28%
|
WPA
2 |
5.030
|
4.600
|
5.635
|
6.505
|
4.638
|
6.671
|
7.596
|
8.437
|
Free Cash Flow
1 |
160.438
|
500.227
|
585.458
|
551.281
|
-
|
293.000
|
673.000
|
731.000
|
FCF-marge
|
21,45%
|
72,2%
|
69,77%
|
64,78%
|
-
|
30,2%
|
59,32%
|
54,11%
|
Kasstroomconversie (ebitda)
|
29,67%
|
94,96%
|
93,15%
|
80,5%
|
-
|
35,37%
|
69,85%
|
63,51%
|
Kasstroomconversie (nettowinst)
|
31,92%
|
107,73%
|
103,69%
|
85,32%
|
-
|
42,67%
|
86,95%
|
82,88%
|
Dividend per aandeel
2 |
4.324
|
4.324
|
2.703
|
-
|
-
|
5.000
|
4.667
|
5.000
|
Datum van publicatie
|
18/01/20
|
20/01/21
|
19/01/22
|
18/01/23
|
20/01/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 S1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
---|
Omzet
1 |
408.039
|
172.375
|
171.590
|
198.814
|
212.813
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
123.113
|
121.861
|
-
|
154.338
|
Operationele Marge
|
-
|
71,42%
|
71,02%
|
-
|
72,52%
|
Resultaat voor belastingen (EBT)
1 |
309.141
|
147.401
|
145.732
|
-
|
168.166
|
Nettowinst (verlies)
1 |
287.739
|
129.125
|
127.608
|
128.379
|
147.285
|
Nettomarge
|
70,52%
|
74,91%
|
74,37%
|
64,57%
|
69,21%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
20/07/21
|
20/07/23
|
19/10/23
|
20/01/24
|
17/04/24
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
160.438
|
500.227
|
585.458
|
551.281
|
-
|
293.000
|
673.000
|
731.000
|
ROE (netto-inkomsten/eigen vermogen)
|
53,2%
|
46%
|
49,8%
|
48,2%
|
35,9%
|
46,1%
|
43,8%
|
45,3%
|
ROA (netto-inkomsten/totale activa)
|
49,2%
|
42,8%
|
45%
|
43,5%
|
30,6%
|
40,2%
|
39,6%
|
41,2%
|
Totale activa
1 |
1.022.250
|
1.083.778
|
1.255.043
|
1.485.400
|
1.629.286
|
1.710.253
|
1.954.545
|
2.140.777
|
Nettoactief per aandeel
2 |
-
|
10.819
|
-
|
15.271
|
14.185
|
19.037
|
22.700
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
3.246
|
3.577
|
12.218
|
34.328
|
-
|
79.000
|
-
|
-
|
Capex/omzet
|
0,43%
|
0,52%
|
1,46%
|
4,03%
|
-
|
8,14%
|
-
|
-
|
Datum van publicatie
|
18/01/20
|
20/01/21
|
19/01/22
|
18/01/23
|
20/01/24
|
-
|
-
|
-
|
Laatste slotkoers
80.000
VND Gemiddelde koersdoel
85.933
VND Spread / Gemiddelde doel +7,42% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +11,27% | 300 mln. | | +7,11% | 24,69 mld. | | +3,02% | 5,37 mld. | | -13,29% | 4,68 mld. | | -1,77% | 4,48 mld. | | +5,47% | 4,26 mld. | | +8,18% | 3,46 mld. | | -9,81% | 3,31 mld. | | 0,00% | 2,67 mld. | | +13,27% | 2,25 mld. |
Luchthavenexploitanten
|