Beurs gesloten -
Japan Exchange
08:00:00 01-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.867
JPY
|
-0,43%
|
|
-1,11%
|
-1,99%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
29.143
|
23.522
|
26.778
|
34.667
|
30.844
|
29.645
|
Bedrijfswaarde
1 |
21.919
|
14.577
|
17.315
|
22.794
|
17.911
|
16.459
|
K/w-verhouding
|
6,75
x
|
11,6
x
|
24,4
x
|
14,1
x
|
15
x
|
20,6
x
|
Dividendrendement
|
1,95%
|
3,1%
|
5,14%
|
3,97%
|
4,73%
|
4,92%
|
Marktkapitalisatie/omzet
|
0,96
x
|
0,99
x
|
1,14
x
|
1,54
x
|
1,33
x
|
1,24
x
|
Bedrijfswaarde/omzet
|
0,72
x
|
0,62
x
|
0,73
x
|
1,01
x
|
0,77
x
|
0,69
x
|
Bedrijfswaarde/EBITDA
|
3,35
x
|
3,38
x
|
3,27
x
|
4,96
x
|
4,3
x
|
5,48
x
|
Bedrijfswaarde/FCF
|
4,2
x
|
4,53
x
|
10,8
x
|
6,58
x
|
10,6
x
|
13,2
x
|
FCF Yield
|
23,8%
|
22,1%
|
9,29%
|
15,2%
|
9,42%
|
7,58%
|
Price to Book
|
2,53
x
|
1,8
x
|
2,09
x
|
2,47
x
|
2,09
x
|
2,01
x
|
Aantal aandelen (in duizenden)
|
16.200
|
16.200
|
16.199
|
16.199
|
16.199
|
16.199
|
Referentieprijs
2 |
1.799
|
1.452
|
1.653
|
2.140
|
1.904
|
1.830
|
Datum van publicatie
|
21/06/18
|
19/06/19
|
17/06/20
|
23/06/21
|
21/06/22
|
20/06/23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
30.393
|
23.641
|
23.560
|
22.499
|
23.218
|
23.952
|
EBITDA
1 |
6.548
|
4.308
|
5.293
|
4.594
|
4.170
|
3.006
|
Bedrijfsresultaat (EBIT)
1 |
4.362
|
2.333
|
3.449
|
2.989
|
2.916
|
2.183
|
Operationele Marge
|
14,35%
|
9,87%
|
14,64%
|
13,29%
|
12,56%
|
9,11%
|
Resultaat voor belastingen (EBT)
1 |
5.716
|
2.331
|
1.432
|
2.983
|
2.920
|
1.895
|
Nettowinst (verlies)
1 |
4.315
|
2.034
|
1.099
|
2.460
|
2.051
|
1.440
|
Nettomarge
|
14,2%
|
8,6%
|
4,66%
|
10,93%
|
8,83%
|
6,01%
|
WPA
2 |
266,4
|
125,6
|
67,84
|
151,9
|
126,6
|
88,89
|
Free Cash Flow
1 |
5.224
|
3.215
|
1.609
|
3.466
|
1.686
|
1.248
|
FCF-marge
|
17,19%
|
13,6%
|
6,83%
|
15,4%
|
7,26%
|
5,21%
|
Kasstroomconversie (ebitda)
|
79,78%
|
74,62%
|
30,4%
|
75,44%
|
40,44%
|
41,53%
|
Kasstroomconversie (nettowinst)
|
121,07%
|
158,05%
|
146,41%
|
140,87%
|
82,23%
|
86,69%
|
Dividend per aandeel
2 |
35,00
|
45,00
|
85,00
|
85,00
|
90,00
|
90,00
|
Datum van publicatie
|
21/06/18
|
19/06/19
|
17/06/20
|
23/06/21
|
21/06/22
|
20/06/23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
11.455
|
11.169
|
11.231
|
5.839
|
5.790
|
11.728
|
5.954
|
5.915
|
11.998
|
5.908
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.553
|
1.667
|
1.226
|
765
|
492
|
1.130
|
565
|
629
|
98
|
533
|
Operationele Marge
|
13,56%
|
14,93%
|
10,92%
|
13,1%
|
8,5%
|
9,64%
|
9,49%
|
10,63%
|
0,82%
|
9,02%
|
Resultaat voor belastingen (EBT)
1 |
1.576
|
1.674
|
1.233
|
765
|
494
|
835
|
557
|
560
|
32
|
546
|
Nettowinst (verlies)
1 |
1.375
|
1.351
|
958
|
570
|
404
|
654
|
432
|
367
|
-14
|
345
|
Nettomarge
|
12%
|
12,1%
|
8,53%
|
9,76%
|
6,98%
|
5,58%
|
7,26%
|
6,2%
|
-0,12%
|
5,84%
|
WPA
2 |
84,92
|
83,42
|
59,14
|
35,22
|
24,98
|
40,42
|
26,63
|
22,67
|
-0,8800
|
21,33
|
Dividend per aandeel
|
40,00
|
40,00
|
45,00
|
-
|
-
|
45,00
|
-
|
-
|
45,00
|
-
|
Datum van publicatie
|
30/10/19
|
29/10/20
|
28/10/21
|
27/01/22
|
28/07/22
|
31/10/22
|
27/01/23
|
28/07/23
|
31/10/23
|
31/01/24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
7.224
|
8.945
|
9.463
|
11.873
|
12.933
|
13.186
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
5.224
|
3.215
|
1.609
|
3.466
|
1.687
|
1.248
|
ROE (netto-inkomsten/eigen vermogen)
|
45,5%
|
16,5%
|
8,48%
|
18,3%
|
14,3%
|
9,77%
|
ROA (netto-inkomsten/totale activa)
|
12,6%
|
7,01%
|
10,7%
|
9,33%
|
8,82%
|
6,48%
|
Totale activa
1 |
34.210
|
29.005
|
10.252
|
26.368
|
23.241
|
22.234
|
Nettoactief per aandeel
2 |
712,0
|
808,0
|
792,0
|
867,0
|
910,0
|
910,0
|
Cashflow per aandeel
2 |
451,0
|
516,0
|
559,0
|
706,0
|
766,0
|
784,0
|
Capex
1 |
1.138
|
449
|
1.741
|
332
|
886
|
586
|
Capex/omzet
|
3,74%
|
1,9%
|
7,39%
|
1,48%
|
3,82%
|
2,45%
|
Datum van publicatie
|
21/06/18
|
19/06/19
|
17/06/20
|
23/06/21
|
21/06/22
|
20/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -1,99% | 193 mln. | | -14,58% | 189 mld. | | +0,72% | 166 mld. | | +1,11% | 152 mld. | | +8,43% | 99,37 mld. | | +6,11% | 77,36 mld. | | +14,93% | 70,76 mld. | | -7,93% | 70,46 mld. | | -21,54% | 51,83 mld. | | -6,79% | 44,34 mld. |
IT Diensten & Consulting - Andere
|