Beurs gesloten -
Japan Exchange
08:00:00 21-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.281
JPY
|
-1,26%
|
|
-12,10%
|
+158,03%
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
7.806
|
9.027
|
8.467
|
9.676
|
8.903
|
9.071
|
Bedrijfswaarde
1 |
1.295
|
2.763
|
1.416
|
2.313
|
2.374
|
1.303
|
K/w-verhouding
|
37,3
x
|
23,5
x
|
17,9
x
|
13,1
x
|
14,8
x
|
12,1
x
|
Dividendrendement
|
1,72%
|
1,49%
|
1,59%
|
1,39%
|
1,76%
|
2,22%
|
Marktkapitalisatie/omzet
|
0,36
x
|
0,41
x
|
0,36
x
|
0,39
x
|
0,36
x
|
0,38
x
|
Bedrijfswaarde/omzet
|
0,06
x
|
0,13
x
|
0,06
x
|
0,09
x
|
0,1
x
|
0,06
x
|
Bedrijfswaarde/EBITDA
|
1,41
x
|
2,29
x
|
0,9
x
|
1,46
x
|
1,44
x
|
0,72
x
|
Bedrijfswaarde/FCF
|
1,01
x
|
4,1
x
|
0,9
x
|
7,67
x
|
-2,78
x
|
0,81
x
|
FCF Yield
|
98,6%
|
24,4%
|
111%
|
13%
|
-35,9%
|
124%
|
Price to Book
|
0,51
x
|
0,58
x
|
0,54
x
|
0,58
x
|
0,51
x
|
0,51
x
|
Aantal aandelen (in duizenden)
|
11.199
|
11.199
|
11.199
|
11.199
|
11.199
|
11.199
|
Referentieprijs
2 |
697,0
|
806,0
|
756,0
|
864,0
|
795,0
|
810,0
|
Datum van publicatie
|
28/06/18
|
27/06/19
|
26/06/20
|
29/06/21
|
22/06/22
|
22/06/23
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
21.517
|
21.945
|
23.833
|
24.658
|
24.794
|
23.588
|
EBITDA
1 |
919
|
1.207
|
1.573
|
1.585
|
1.654
|
1.801
|
Bedrijfsresultaat (EBIT)
1 |
234
|
524
|
780
|
802
|
820
|
994
|
Operationele Marge
|
1,09%
|
2,39%
|
3,27%
|
3,25%
|
3,31%
|
4,21%
|
Resultaat voor belastingen (EBT)
1 |
311
|
574
|
759
|
1.050
|
878
|
1.076
|
Nettowinst (verlies)
1 |
209
|
384
|
473
|
736
|
602
|
748
|
Nettomarge
|
0,97%
|
1,75%
|
1,98%
|
2,98%
|
2,43%
|
3,17%
|
WPA
2 |
18,66
|
34,29
|
42,23
|
65,72
|
53,75
|
66,79
|
Free Cash Flow
1 |
1.276
|
673,8
|
1.569
|
301,5
|
-853,4
|
1.615
|
FCF-marge
|
5,93%
|
3,07%
|
6,58%
|
1,22%
|
-3,44%
|
6,85%
|
Kasstroomconversie (ebitda)
|
138,89%
|
55,82%
|
99,75%
|
19,02%
|
-
|
89,66%
|
Kasstroomconversie (nettowinst)
|
610,71%
|
175,46%
|
331,71%
|
40,96%
|
-
|
215,88%
|
Dividend per aandeel
2 |
12,00
|
12,00
|
12,00
|
12,00
|
14,00
|
18,00
|
Datum van publicatie
|
28/06/18
|
27/06/19
|
26/06/20
|
29/06/21
|
22/06/22
|
22/06/23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
11.058
|
10.847
|
11.702
|
5.998
|
5.279
|
10.826
|
5.546
|
5.311
|
10.855
|
5.636
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
404
|
283
|
156
|
-37
|
16
|
273
|
212
|
205
|
619
|
309
|
Operationele Marge
|
3,65%
|
2,61%
|
1,33%
|
-0,62%
|
0,3%
|
2,52%
|
3,82%
|
3,86%
|
5,7%
|
5,48%
|
Resultaat voor belastingen (EBT)
1 |
503
|
412
|
184
|
-10
|
40
|
340
|
224
|
241
|
660
|
322
|
Nettowinst (verlies)
1 |
345
|
283
|
124
|
-8
|
25
|
234
|
157
|
170
|
462
|
227
|
Nettomarge
|
3,12%
|
2,61%
|
1,06%
|
-0,13%
|
0,47%
|
2,16%
|
2,83%
|
3,2%
|
4,26%
|
4,03%
|
WPA
2 |
30,84
|
25,33
|
11,11
|
-0,6800
|
2,240
|
20,91
|
14,03
|
15,19
|
41,33
|
20,22
|
Dividend per aandeel
|
6,000
|
6,000
|
6,000
|
-
|
-
|
7,000
|
-
|
-
|
9,000
|
-
|
Datum van publicatie
|
31/10/19
|
4/11/20
|
27/10/21
|
1/02/22
|
29/07/22
|
31/10/22
|
31/01/23
|
31/07/23
|
1/11/23
|
31/01/24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
6.511
|
6.264
|
7.051
|
7.363
|
6.529
|
7.768
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1.276
|
674
|
1.569
|
302
|
-853
|
1.615
|
ROE (netto-inkomsten/eigen vermogen)
|
1,36%
|
2,48%
|
3,03%
|
4,53%
|
3,53%
|
4,25%
|
ROA (netto-inkomsten/totale activa)
|
0,71%
|
1,61%
|
2,31%
|
2,26%
|
2,27%
|
2,76%
|
Totale activa
1 |
29.342
|
23.863
|
20.472
|
32.575
|
26.495
|
27.149
|
Nettoactief per aandeel
2 |
1.372
|
1.389
|
1.401
|
1.501
|
1.548
|
1.592
|
Cashflow per aandeel
2 |
672,0
|
654,0
|
742,0
|
779,0
|
661,0
|
753,0
|
Capex
1 |
53
|
57
|
95
|
189
|
188
|
86
|
Capex/omzet
|
0,25%
|
0,26%
|
0,4%
|
0,77%
|
0,76%
|
0,36%
|
Datum van publicatie
|
28/06/18
|
27/06/19
|
26/06/20
|
29/06/21
|
22/06/22
|
22/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +158,03% | 166 mln. | | +4,11% | 5,87 mld. | | +41,50% | 1,5 mld. | | -28,21% | 615 mln. | | -54,53% | 547 mln. | | -15,99% | 376 mln. | | -26,70% | 370 mln. | | +2,02% | 335 mln. | | +27,49% | 235 mln. | | -35,09% | 222 mln. |
Computerprogrammering
|