Beurs gesloten -
Deutsche Boerse AG
08:12:17 26-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
9,155
EUR
|
+0,33%
|
|
+3,74%
|
-23,84%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
3.162
|
2.675
|
3.799
|
2.728
|
2.021
|
1.510
|
-
|
-
|
Bedrijfswaarde
1 |
3.666
|
3.104
|
4.024
|
2.932
|
2.508
|
1.977
|
1.994
|
2.005
|
K/w-verhouding
|
36,3
x
|
-40,3
x
|
45,3
x
|
39,4
x
|
77,8
x
|
70,8
x
|
37,8
x
|
27,3
x
|
Dividendrendement
|
1,81%
|
-
|
1,51%
|
1,7%
|
0,82%
|
0,82%
|
1,44%
|
2,11%
|
Marktkapitalisatie/omzet
|
2,3
x
|
2,92
x
|
3,35
x
|
2,18
x
|
1,75
x
|
1,38
x
|
1,31
x
|
1,22
x
|
Bedrijfswaarde/omzet
|
2,66
x
|
3,39
x
|
3,54
x
|
2,34
x
|
2,17
x
|
1,8
x
|
1,72
x
|
1,62
x
|
Bedrijfswaarde/EBITDA
|
10,9
x
|
19,4
x
|
13,2
x
|
9,81
x
|
9,96
x
|
9,04
x
|
7,98
x
|
7,12
x
|
Bedrijfswaarde/FCF
|
19,7
x
|
53
x
|
12,1
x
|
13,9
x
|
54,8
x
|
12,1
x
|
14
x
|
13,5
x
|
FCF Yield
|
5,09%
|
1,89%
|
8,24%
|
7,2%
|
1,82%
|
8,24%
|
7,12%
|
7,43%
|
Price to Book
|
4,14
x
|
3,86
x
|
4,95
x
|
3,63
x
|
2,8
x
|
2,13
x
|
2,03
x
|
1,98
x
|
Aantal aandelen (in duizenden)
|
168.640
|
168.640
|
168.640
|
165.414
|
165.529
|
165.529
|
-
|
-
|
Referentieprijs
2 |
18,75
|
15,86
|
22,53
|
16,49
|
12,21
|
9,125
|
9,125
|
9,125
|
Datum van publicatie
|
10/03/20
|
9/03/21
|
8/03/22
|
2/03/23
|
6/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.377
|
915,8
|
1.136
|
1.252
|
1.156
|
1.096
|
1.156
|
1.234
|
EBITDA
1 |
335,5
|
160,2
|
304,5
|
298,9
|
251,8
|
218,7
|
249,9
|
281,7
|
Bedrijfsresultaat (EBIT)
1 |
149,7
|
-61,5
|
143,5
|
127,9
|
72,02
|
56,81
|
83,27
|
103,9
|
Operationele Marge
|
10,87%
|
-6,72%
|
12,64%
|
10,22%
|
6,23%
|
5,18%
|
7,2%
|
8,42%
|
Resultaat voor belastingen (EBT)
1 |
117,1
|
-79,8
|
122,6
|
101,2
|
45,58
|
31,15
|
58,84
|
79,63
|
Nettowinst (verlies)
1 |
87,3
|
-66,4
|
78,65
|
69,6
|
26,06
|
22,78
|
41,96
|
57,42
|
Nettomarge
|
6,34%
|
-7,25%
|
6,93%
|
5,56%
|
2,25%
|
2,08%
|
3,63%
|
4,65%
|
WPA
2 |
0,5170
|
-0,3940
|
0,4970
|
0,4190
|
0,1570
|
0,1289
|
0,2413
|
0,3344
|
Free Cash Flow
1 |
186,4
|
58,52
|
331,6
|
211,2
|
45,76
|
163
|
142
|
149
|
FCF-marge
|
13,54%
|
6,39%
|
29,21%
|
16,87%
|
3,96%
|
14,88%
|
12,28%
|
12,07%
|
Kasstroomconversie (ebitda)
|
55,57%
|
36,53%
|
108,9%
|
70,66%
|
18,17%
|
74,53%
|
56,81%
|
52,9%
|
Kasstroomconversie (nettowinst)
|
213,57%
|
-
|
421,68%
|
303,46%
|
175,6%
|
715,5%
|
338,41%
|
259,49%
|
Dividend per aandeel
2 |
0,3400
|
-
|
0,3400
|
0,2800
|
0,1000
|
0,0747
|
0,1313
|
0,1923
|
Datum van publicatie
|
10/03/20
|
9/03/21
|
8/03/22
|
2/03/23
|
6/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2020 S2
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
2025 Q1
|
---|
Omzet
1 |
376,5
|
539,3
|
523,8
|
261,5
|
350,2
|
611,7
|
289,4
|
340,8
|
630,3
|
290,4
|
331,1
|
600,1
|
244,1
|
312,1
|
-
|
249,3
|
270
|
522,3
|
272
|
271
|
552,9
|
-
|
EBITDA
|
29,7
|
130,5
|
144,3
|
57,6
|
102,6
|
-
|
65,68
|
113,8
|
179,5
|
61,81
|
57,58
|
133,6
|
-
|
-
|
118,2
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-74,4
|
12,9
|
65,9
|
18,6
|
58,98
|
77,58
|
23,62
|
71,76
|
95,39
|
18,47
|
14,04
|
46,97
|
-
|
-
|
25,05
|
12,61
|
11,61
|
19
|
13,61
|
12,61
|
28
|
-
|
Operationele Marge
|
-19,76%
|
2,39%
|
12,58%
|
7,11%
|
16,84%
|
12,68%
|
8,16%
|
21,06%
|
15,13%
|
6,36%
|
4,24%
|
7,83%
|
-
|
-
|
-
|
5,06%
|
4,3%
|
3,64%
|
5%
|
4,65%
|
5,06%
|
-
|
Resultaat voor belastingen (EBT)
1 |
-93,4
|
15,7
|
56
|
12,9
|
53,68
|
-
|
20,2
|
68,01
|
-
|
11,39
|
1,601
|
34,12
|
-
|
-
|
11,47
|
5,48
|
3,48
|
-
|
7,48
|
5,48
|
-
|
-
|
Nettowinst (verlies)
1 |
-81,9
|
15,5
|
30,7
|
6,8
|
41,11
|
-
|
13,68
|
47,91
|
61,59
|
7,383
|
0,627
|
22,48
|
-
|
-
|
3,575
|
3,751
|
-0,2494
|
-
|
7,751
|
3,751
|
-
|
-
|
Nettomarge
|
-21,75%
|
2,87%
|
5,86%
|
2,6%
|
11,74%
|
-
|
4,72%
|
14,06%
|
9,77%
|
2,54%
|
0,19%
|
3,75%
|
-
|
-
|
-
|
1,5%
|
-0,09%
|
-
|
2,85%
|
1,38%
|
-
|
-
|
WPA
2 |
-0,4860
|
-
|
-
|
0,0410
|
0,2740
|
-
|
0,0820
|
0,2870
|
0,3690
|
0,0450
|
0,005000
|
0,1360
|
-
|
-
|
-
|
0,0226
|
-0,001510
|
0,0700
|
0,0468
|
0,0226
|
0,0400
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,2800
|
-
|
-
|
0,1000
|
-
|
0,0144
|
0,0144
|
-
|
0,0144
|
0,0144
|
-
|
0,0241
|
Datum van publicatie
|
15/09/20
|
9/03/21
|
7/09/21
|
9/11/21
|
8/03/22
|
8/03/22
|
11/05/22
|
6/09/22
|
6/09/22
|
9/11/22
|
2/03/23
|
3/08/23
|
6/12/23
|
6/03/24
|
6/03/24
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
504
|
429
|
224
|
204
|
487
|
467
|
483
|
494
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,504
x
|
2,681
x
|
0,7371
x
|
0,6828
x
|
1,933
x
|
2,135
x
|
1,933
x
|
1,755
x
|
Free Cash Flow
1 |
186
|
58,5
|
332
|
211
|
45,8
|
163
|
142
|
149
|
ROE (netto-inkomsten/eigen vermogen)
|
11,5%
|
-9,11%
|
10,8%
|
9,18%
|
3,54%
|
3,02%
|
5,66%
|
7,34%
|
ROA (netto-inkomsten/totale activa)
|
6,27%
|
-3,95%
|
4,69%
|
3,9%
|
1,48%
|
1,59%
|
3,1%
|
3,59%
|
Totale activa
1 |
1.392
|
1.682
|
1.678
|
1.784
|
1.767
|
1.432
|
1.356
|
1.600
|
Nettoactief per aandeel
2 |
4,530
|
4,110
|
4,550
|
4,550
|
4,360
|
4,280
|
4,500
|
4,600
|
Cashflow per aandeel
2 |
1,480
|
0,5200
|
2,230
|
1,610
|
0,7100
|
0,5200
|
0,8700
|
0,5600
|
Capex
1 |
63,5
|
29,8
|
44,5
|
55,9
|
71,7
|
75,5
|
80,1
|
87,7
|
Capex/omzet
|
4,61%
|
3,26%
|
3,92%
|
4,46%
|
6,2%
|
6,89%
|
6,93%
|
7,11%
|
Datum van publicatie
|
10/03/20
|
9/03/21
|
8/03/22
|
2/03/23
|
6/03/24
|
-
|
-
|
-
|
Gemiddeld advies Onderwogen Laatste slotkoers
9,125
EUR Gemiddelde koersdoel
9,847
EUR Spread / Gemiddelde doel +7,91% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -3,39% | 134 mld. | | -40,38% | 38,63 mld. | | +4,92% | 16,95 mld. | | +24,72% | 11,42 mld. | | +39,78% | 9,15 mld. | | +17,69% | 6,38 mld. | | -10,39% | 6,28 mld. | | +23,36% | 6,27 mld. | | -15,22% | 5,83 mld. |
Kleding & Accessoires - Andere
|