slotkoers
Korea S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
158.600
KRW
|
+5,59%
|
|
+7,60%
|
-6,71%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
15.044.611
|
13.807.008
|
12.105.304
|
9.514.073
|
13.149.532
|
12.267.739
|
-
|
-
|
Bedrijfswaarde
2 |
11.215
|
10.035
|
7.976
|
5.354
|
13.150
|
7.069
|
6.596
|
6.123
|
K/w-verhouding
|
20,4
x
|
31,1
x
|
19,8
x
|
8,65
x
|
19
x
|
14,6
x
|
14,1
x
|
12,2
x
|
Dividendrendement
|
1,23%
|
1,34%
|
1,53%
|
2,6%
|
-
|
1,93%
|
2,07%
|
2,12%
|
Marktkapitalisatie/omzet
|
1,4
x
|
1,25
x
|
0,89
x
|
0,55
x
|
0,99
x
|
0,88
x
|
0,81
x
|
0,75
x
|
Bedrijfswaarde/omzet
|
1,05
x
|
0,91
x
|
0,59
x
|
0,31
x
|
0,99
x
|
0,5
x
|
0,44
x
|
0,38
x
|
Bedrijfswaarde/EBITDA
|
7,83
x
|
7,59
x
|
6,38
x
|
3,75
x
|
9,26
x
|
4,64
x
|
4,07
x
|
3,38
x
|
Bedrijfswaarde/FCF
|
20,3
x
|
13,5
x
|
11,5
x
|
7,67
x
|
-
|
5,24
x
|
6,44
x
|
4,76
x
|
FCF Yield
|
4,92%
|
7,41%
|
8,7%
|
13%
|
-
|
19,1%
|
15,5%
|
21%
|
Price to Book
|
2,3
x
|
2,07
x
|
1,68
x
|
1,16
x
|
-
|
1,33
x
|
1,24
x
|
1,16
x
|
Aantal aandelen (in duizenden)
|
77.350
|
77.350
|
77.350
|
77.350
|
77.350
|
77.350
|
-
|
-
|
Referentieprijs
3 |
194.500
|
178.500
|
156.500
|
123.000
|
170.000
|
158.600
|
158.600
|
158.600
|
Datum van publicatie
|
30/01/20
|
28/01/21
|
27/01/22
|
26/01/23
|
25/01/24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
10.720
|
11.017
|
13.630
|
17.235
|
13.277
|
14.011
|
15.155
|
16.297
|
EBITDA
1 |
1.432
|
1.323
|
1.250
|
1.428
|
1.421
|
1.524
|
1.620
|
1.813
|
Bedrijfsresultaat (EBIT)
1 |
990,1
|
871,6
|
808,1
|
916,1
|
808,2
|
936,5
|
1.020
|
1.200
|
Operationele Marge
|
9,24%
|
7,91%
|
5,93%
|
5,32%
|
6,09%
|
6,68%
|
6,73%
|
7,37%
|
Resultaat voor belastingen (EBT)
1 |
1.036
|
886,1
|
857,5
|
1.132
|
985,5
|
1.192
|
1.172
|
1.411
|
Nettowinst (verlies)
1 |
736,5
|
452,9
|
611,2
|
1.130
|
693,4
|
839,2
|
863,4
|
1.008
|
Nettomarge
|
6,87%
|
4,11%
|
4,48%
|
6,56%
|
5,22%
|
5,99%
|
5,7%
|
6,19%
|
WPA
2 |
9.521
|
5.733
|
7.899
|
14.218
|
8.965
|
10.842
|
11.215
|
12.994
|
Free Cash Flow
3 |
552.140
|
743.934
|
693.666
|
697.876
|
-
|
1.350.000
|
1.023.462
|
1.285.767
|
FCF-marge
|
5.150,73%
|
6.752,33%
|
5.089,26%
|
4.049,24%
|
-
|
9.635,16%
|
6.753,31%
|
7.889,83%
|
Kasstroomconversie (ebitda)
|
38.545,16%
|
56.234,66%
|
55.475,55%
|
48.862,9%
|
-
|
88.555,7%
|
63.175,27%
|
70.900,61%
|
Kasstroomconversie (nettowinst)
|
74.972,34%
|
164.256,8%
|
113.492,52%
|
61.758,28%
|
-
|
160.875,18%
|
118.532,64%
|
127.499,22%
|
Dividend per aandeel
2 |
2.400
|
2.400
|
2.400
|
3.200
|
-
|
3.066
|
3.279
|
3.362
|
Datum van publicatie
|
30/01/20
|
28/01/21
|
27/01/22
|
26/01/23
|
25/01/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
3.381
|
3.937
|
4.191
|
4.595
|
4.198
|
4.250
|
3.401
|
3.291
|
3.208
|
3.377
|
3.247
|
3.415
|
3.501
|
3.694
|
3.592
|
EBITDA
1 |
333,8
|
256,7
|
288,5
|
347,1
|
315,7
|
328,8
|
341,1
|
303,4
|
346,5
|
375,4
|
340,3
|
318,8
|
346,3
|
356,1
|
-
|
Bedrijfsresultaat (EBIT)
1 |
222
|
144,3
|
273,5
|
270
|
185
|
187,5
|
194,3
|
206,4
|
193
|
214,5
|
225,9
|
224,9
|
229,2
|
248,2
|
233
|
Operationele Marge
|
6,57%
|
3,67%
|
6,53%
|
5,88%
|
4,41%
|
4,41%
|
5,71%
|
6,27%
|
6,02%
|
6,35%
|
6,96%
|
6,59%
|
6,55%
|
6,72%
|
6,49%
|
Resultaat voor belastingen (EBT)
1 |
247
|
154,7
|
293,5
|
313,4
|
338
|
187,1
|
284,1
|
239,1
|
242,9
|
219,3
|
302,2
|
288
|
299
|
302
|
292
|
Nettowinst (verlies)
1 |
192,6
|
103,4
|
197,6
|
267,2
|
391,1
|
243,9
|
202,5
|
172,6
|
176,4
|
141,9
|
210,9
|
201,6
|
209,4
|
217,6
|
204
|
Nettomarge
|
5,7%
|
2,63%
|
4,71%
|
5,82%
|
9,32%
|
5,74%
|
5,95%
|
5,25%
|
5,5%
|
4,2%
|
6,49%
|
5,9%
|
5,98%
|
5,89%
|
5,68%
|
WPA
2 |
2.490
|
1.334
|
2.554
|
3.455
|
5.056
|
3.153
|
2.618
|
2.232
|
2.281
|
1.835
|
2.484
|
2.619
|
2.798
|
2.796
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
26/10/21
|
27/01/22
|
28/04/22
|
28/07/22
|
27/10/22
|
26/01/23
|
27/04/23
|
27/07/23
|
26/10/23
|
25/01/24
|
25/04/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
3.830
|
3.772
|
4.129
|
4.161
|
-
|
5.199
|
5.672
|
6.145
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
552.140
|
743.934
|
693.666
|
697.876
|
-
|
1.350.000
|
1.023.463
|
1.285.767
|
ROE (netto-inkomsten/eigen vermogen)
|
11,8%
|
6,67%
|
8,5%
|
14,2%
|
-
|
9,14%
|
8,89%
|
9,66%
|
ROA (netto-inkomsten/totale activa)
|
8,65%
|
4,98%
|
6,21%
|
9,79%
|
-
|
6,3%
|
6,64%
|
7,32%
|
Totale activa
1 |
8.518
|
9.088
|
9.837
|
11.544
|
-
|
13.325
|
13.002
|
13.778
|
Nettoactief per aandeel
3 |
84.625
|
86.219
|
93.421
|
106.311
|
-
|
119.226
|
128.406
|
137.100
|
Cashflow per aandeel
3 |
11.555
|
12.662
|
12.668
|
16.675
|
-
|
18.743
|
19.092
|
23.692
|
Capex
1 |
342
|
235
|
325
|
592
|
-
|
595
|
535
|
525
|
Capex/omzet
|
3,19%
|
2,14%
|
2,38%
|
3,43%
|
-
|
4,24%
|
3,53%
|
3,22%
|
Datum van publicatie
|
30/01/20
|
28/01/21
|
27/01/22
|
26/01/23
|
25/01/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Gemiddeld advies Accumuleren Laatste slotkoers
158.600
KRW Gemiddelde koersdoel
196.842
KRW Spread / Gemiddelde doel +24,11% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -6,71% | 8,91 mld. | | -7,42% | 31,57 mld. | | +0,21% | 15,14 mld. | | +6,83% | 7,48 mld. | | +3,85% | 4,94 mld. | | -45,75% | 4,44 mld. | | +12,35% | 2,99 mld. | | +8,53% | 2,44 mld. | | -13,45% | 2,36 mld. | | -15,17% | 2,06 mld. |
Technologie-advies en -uitbestedingsdiensten
|