SANBIO COMPANY LIMITED Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 419 JPY | +1,45% |
|
-0,95% | -40,31% |
| 19/03 | SANBIO COMPANY LIMITED : Jefferies & Co. behoudt het verkoopadvies | ZM |
| 19/03 | Transcript : SanBio Company Limited, 2024 Earnings Call, Mar 19, 2024 |
Totale waarde
| Fiscaal tijdperk: Januari | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 358.501 | 118.587 | 84.773 | 56.092 | 47.323 | 28.756 | - | - |
| Bedrijfswaarde 1 | 350.081 | 108.941 | 76.292 | 54.059 | 41.524 | 37.882 | 28.982 | 31.790 |
| K/w-verhouding | -120 x | -22,7 x | -25 x | -12 x | -7,75 x | -14 x | -8,54 x | -8 x |
| Dividendrendement | - | - | - | - | - | - | - | - |
| Marktkapitalisatie/omzet | 483 x | 265 x | - | - | - | - | - | 43,6 x |
| Bedrijfswaarde/omzet | 472 x | 244 x | - | - | - | - | - | 48,2 x |
| Bedrijfswaarde/EBITDA | -94,7 x | -20 x | -13,3 x | -8,33 x | -5,27 x | -8,37 x | -9,33 x | -9,17 x |
| Bedrijfswaarde/FCF | -70.361.982 x | -18.741.046 x | -73.669.601 x | -8.174.755 x | -5.577.978 x | - | -6.659.427 x | -6.858.691 x |
| FCF Yield | -0% | -0% | -0% | -0% | -0% | - | -0% | -0% |
| Price to Book | 40,4 x | 11 x | 10,4 x | 32,8 x | 12 x | 14,9 x | -175 x | -9,5 x |
| Aantal aandelen (in duizenden) | 49.723 | 51.785 | 51.785 | 51.793 | 63.606 | 68.630 | - | - |
| Referentieprijs 2 | 7.210 | 2.290 | 1.637 | 1.083 | 744,0 | 419,0 | 419,0 | 419,0 |
| Datum van publicatie | 15/03/19 | 16/03/20 | 17/03/21 | 11/03/22 | 16/03/23 | 18/03/24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Januari | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 741,6 | 447,2 | - | - | - | - | - | 660 |
| EBITDA 1 | -3.697 | -5.446 | -5.727 | -6.488 | -7.875 | -4.525 | -3.106 | -3.468 |
| Bedrijfsresultaat (EBIT) 1 | -3.734 | -5.486 | -5.802 | -6.620 | -7.899 | -4.540 | -4.040 | -4.230 |
| Operationele Marge | -503,49% | -1.226,69% | - | - | - | - | - | -640,97% |
| Resultaat voor belastingen (EBT) 1 | -2.919 | -5.157 | -3.211 | -4.560 | -4.697 | -2.542 | -3.532 | -3.621 |
| Nettowinst (verlies) 1 | -2.921 | -5.158 | -3.386 | -4.677 | -5.559 | -2.644 | -3.295 | -3.528 |
| Nettomarge | -393,81% | -1.153,27% | - | - | - | - | - | -534,57% |
| WPA 2 | -60,17 | -100,9 | -65,38 | -90,33 | -95,99 | -40,48 | -49,07 | -52,40 |
| Free Cash Flow | -4.975 | -5.813 | -1.036 | -6.613 | -7.444 | - | -4.352 | -4.635 |
| FCF-marge | -670,89% | -1.299,78% | - | - | - | - | - | -702,27% |
| Kasstroomconversie (ebitda) | - | - | - | - | - | - | - | - |
| Kasstroomconversie (nettowinst) | - | - | - | - | - | - | - | - |
| Dividend per aandeel 2 | - | - | - | - | - | - | - | - |
| Datum van publicatie | 15/03/19 | 16/03/20 | 17/03/21 | 11/03/22 | 16/03/23 | 18/03/24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Enero | 2020 S1 | 2020 S2 | 2021 S1 | 2021 S2 | 2022 S1 | 2022 Q3 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2024 S2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 427 | 19,46 | - | - | - | - | - | - | - | - | - | - | - | - | - | 698 | - |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | -2.385 | -3.101 | -2.570 | -3.232 | -3.052 | -1.687 | -1.844 | -2.778 | -4.622 | -1.783 | -1.494 | -1.461 | -1.623 | -3.085 | -640,3 | -813,7 | - |
| Operationele Marge | -558,55% | -15.936,2% | - | - | - | - | - | - | - | - | - | - | - | - | - | -100,72% | - |
| Resultaat voor belastingen (EBT) | -2.047 | -3.109 | -3.205 | -6 | -2.127 | -886 | 869 | - | -774 | 1.211 | - | -866 | - | -1.858 | 116 | - | - |
| Nettowinst (verlies) | -2.048 | -3.109 | -3.207 | -178,9 | -2.134 | -981 | -315 | - | -2.154 | 396 | - | -626,2 | - | -1.787 | -96 | - | - |
| Nettomarge | -479,63% | -15.977,31% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| WPA | -40,62 | - | -61,94 | - | -41,21 | -18,95 | -5,980 | - | -39,26 | 8,140 | - | -9,680 | - | -27,59 | -1,400 | - | - |
| Dividend per aandeel | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Datum van publicatie | 13/09/19 | 16/03/20 | 14/09/20 | 17/03/21 | 14/09/21 | 15/12/21 | 14/06/22 | 14/09/22 | 14/09/22 | 15/12/22 | 16/03/23 | 14/06/23 | 14/09/23 | 14/09/23 | 14/12/23 | 18/03/24 | 18/03/24 |
1JPY in Miljoen
Geschatte gegevens
Balans
| Fiscaal tijdperk: Enero | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - | 226 | 3.034 |
| Nettokaspositie 1 | 8.420 | 9.646 | 8.480 | 2.033 | 5.799 | 5.645 | - | - |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | -0,0728 x | -0,8748 x |
| Free Cash Flow | -4.975 | -5.813 | -1.036 | -6.613 | -7.444 | - | -4.352 | -4.635 |
| ROE (netto-inkomsten/eigen vermogen) | -60,2% | -52,4% | -35,7% | -95,1% | -195% | -80,5% | -191% | -958% |
| ROA (netto-inkomsten/totale activa) | -30,5% | -34,8% | -45,1% | -48,6% | -74,8% | -46,7% | -66,4% | - |
| Totale activa 1 | 9.589 | 14.824 | 7.505 | 9.628 | 7.428 | 5.661 | 4.963 | - |
| Nettoactief per aandeel 2 | 178,0 | 209,0 | 157,0 | 33,00 | 62,10 | 38,10 | -2,400 | -44,10 |
| Cashflow per aandeel 2 | -59,40 | -100,0 | -63,90 | -87,80 | -95,60 | -40,30 | -44,80 | -39,10 |
| Capex 1 | 6,36 | 95,7 | 96,2 | 47 | 9 | 500 | 310 | 360 |
| Capex/omzet | 0,86% | 21,39% | - | - | - | - | - | 54,55% |
| Datum van publicatie | 15/03/19 | 16/03/20 | 17/03/21 | 11/03/22 | 16/03/23 | 18/03/24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Verkoop
Koop
Gemiddeld advies
Houden
Aantal analisten
5
Laatste slotkoers
419
JPY
Gemiddelde koersdoel
800
JPY
Spread / Gemiddelde doel
+90,93%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| -40,31% | 183 mln. | |
| -2,31% | 103 mld. | |
| +0,56% | 95,28 mld. | |
| +1,69% | 22,15 mld. | |
| -17,37% | 21,02 mld. | |
| -9,30% | 18,15 mld. | |
| -41,01% | 16,74 mld. | |
| -14,85% | 16,05 mld. | |
| +3,21% | 13,68 mld. | |
| +33,54% | 12,17 mld. |
- Beurs
- Aandelen
- Koers 4592
- Financiën SanBio Company Limited
