Beurs gesloten -
NSE India S.E.
13:43:49 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
508,2
INR
|
-1,99%
|
|
-3,44%
|
+3,05%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
15.833
|
7.945
|
12.360
|
13.167
|
12.149
|
30.592
|
-
|
-
|
Bedrijfswaarde
1 |
18.379
|
9.820
|
14.380
|
13.167
|
12.149
|
30.592
|
30.592
|
30.592
|
K/w-verhouding
|
-
|
-
|
21,4
x
|
23,5
x
|
16,5
x
|
30,8
x
|
22,7
x
|
17,2
x
|
Dividendrendement
|
0,48%
|
1,52%
|
1,1%
|
1,03%
|
1,24%
|
0,92%
|
1,3%
|
1,53%
|
Marktkapitalisatie/omzet
|
0,68
x
|
0,41
x
|
0,66
x
|
0,57
x
|
0,42
x
|
0,88
x
|
0,78
x
|
0,71
x
|
Bedrijfswaarde/omzet
|
0,68
x
|
0,41
x
|
0,66
x
|
0,57
x
|
0,42
x
|
0,88
x
|
0,78
x
|
0,71
x
|
Bedrijfswaarde/EBITDA
|
6,3
x
|
4,05
x
|
6,56
x
|
6,39
x
|
4,88
x
|
9,25
x
|
7,96
x
|
6,95
x
|
Bedrijfswaarde/FCF
|
-
|
5,24
x
|
26,4
x
|
-5,3
x
|
23,7
x
|
62,3
x
|
21
x
|
15,8
x
|
FCF Yield
|
-
|
19,1%
|
3,78%
|
-18,9%
|
4,22%
|
1,6%
|
4,76%
|
6,32%
|
Price to Book
|
2,2
x
|
1,04
x
|
1,54
x
|
1,53
x
|
1,31
x
|
3,01
x
|
2,66
x
|
2,31
x
|
Aantal aandelen (in duizenden)
|
60.191
|
60.191
|
60.191
|
60.191
|
60.191
|
60.191
|
-
|
-
|
Referentieprijs
2 |
263,0
|
132,0
|
205,4
|
218,8
|
201,8
|
508,2
|
508,2
|
508,2
|
Datum van publicatie
|
27/05/19
|
27/06/20
|
21/05/21
|
18/05/22
|
25/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
23.358
|
19.434
|
18.636
|
23.237
|
29.089
|
34.871
|
39.223
|
43.146
|
EBITDA
1 |
2.515
|
1.964
|
1.884
|
2.060
|
2.491
|
3.309
|
3.844
|
4.401
|
Bedrijfsresultaat (EBIT)
1 |
1.706
|
979,5
|
944,6
|
1.060
|
1.276
|
1.888
|
2.269
|
2.680
|
Operationele Marge
|
7,3%
|
5,04%
|
5,07%
|
4,56%
|
4,39%
|
5,41%
|
5,78%
|
6,21%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
780,2
|
941,6
|
1.032
|
1.384
|
1.830
|
2.412
|
Nettowinst (verlies)
1 |
-
|
-
|
577,5
|
557,3
|
729,7
|
1.076
|
1.498
|
1.862
|
Nettomarge
|
-
|
-
|
3,1%
|
2,4%
|
2,51%
|
3,08%
|
3,82%
|
4,32%
|
WPA
2 |
-
|
-
|
9,610
|
9,290
|
12,22
|
16,50
|
22,40
|
29,60
|
Free Cash Flow
1 |
-
|
1.515
|
467,6
|
-2.484
|
512,5
|
491
|
1.455
|
1.932
|
FCF-marge
|
-
|
7,8%
|
2,51%
|
-10,69%
|
1,76%
|
1,41%
|
3,71%
|
4,48%
|
Kasstroomconversie (ebitda)
|
-
|
77,15%
|
24,82%
|
-
|
20,58%
|
14,84%
|
37,85%
|
43,9%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
80,96%
|
-
|
70,24%
|
45,65%
|
97,16%
|
103,73%
|
Dividend per aandeel
2 |
1,250
|
2,000
|
2,250
|
2,250
|
2,500
|
4,700
|
6,600
|
7,800
|
Datum van publicatie
|
27/05/19
|
27/06/20
|
21/05/21
|
18/05/22
|
25/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q3
|
2022 Q4
|
2024 Q1
|
2024 Q2
|
---|
Omzet
1 |
5.931
|
6.420
|
4.101
|
-
|
6.836
|
-
|
8.538
|
EBITDA
|
684,9
|
778
|
310,8
|
-
|
626,7
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
22,24
|
130,3
|
175
|
213,9
|
-
|
Nettomarge
|
-
|
-
|
0,54%
|
-
|
2,56%
|
-
|
-
|
WPA
|
-
|
-
|
0,3500
|
-
|
3,240
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
13/02/21
|
21/05/21
|
6/08/21
|
2/02/22
|
18/05/22
|
9/08/23
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
2.546
|
1.875
|
2.020
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,012
x
|
0,9549
x
|
1,072
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
1.515
|
468
|
-2.484
|
513
|
491
|
1.455
|
1.932
|
ROE (netto-inkomsten/eigen vermogen)
|
7,03%
|
7,68%
|
7,37%
|
6,79%
|
8,16%
|
10,2%
|
12,4%
|
14,4%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
120,0
|
127,0
|
134,0
|
143,0
|
154,0
|
169,0
|
191,0
|
220,0
|
Cashflow per aandeel
|
29,40
|
39,80
|
20,60
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
-
|
-
|
-
|
2.567
|
1.677
|
1.600
|
1.650
|
Capex/omzet
|
-
|
-
|
-
|
-
|
8,82%
|
4,81%
|
4,08%
|
3,82%
|
Datum van publicatie
|
27/05/19
|
27/06/20
|
21/05/21
|
18/05/22
|
25/05/23
|
-
|
-
|
-
|
Laatste slotkoers
508,2
INR Gemiddelde koersdoel
527,7
INR Spread / Gemiddelde doel +3,82% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +3,05% | 367 mln. | | +6,28% | 8,03 mld. | | -1,98% | 5,07 mld. | | +10,31% | 2,92 mld. | | -16,34% | 2,78 mld. | | +2,97% | 2,61 mld. | | +28,26% | 1,77 mld. | | +35,33% | 1,62 mld. | | +3,15% | 1,49 mld. | | -22,93% | 1,43 mld. |
Autoaccessoires
|