SANKYU INC. Toevoegen aan een lijst
|
Vertraagde tijd
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 5.487 JPY | +0,83% |
|
+1,25% | +5,91% |
| 2023 | Sankyu Inc. (TSE:9065) kondigt een aandeleninkoop aan voor 3.750.000 aandelen, die 6,41% vertegenwoordigen voor ¥ 15.000 miljoen. | CI |
| 2023 | Sankyu Inc. keurt een terugkoopregeling goed. | CI |
Totale waarde
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 326.729 | 244.131 | 294.037 | 233.402 | 286.920 | 303.847 | - | - |
| Bedrijfswaarde 1 | 336.980 | 257.580 | 311.780 | 243.328 | 290.414 | 314.931 | 313.538 | 324.140 |
| K/w-verhouding | 11,9 x | 9,53 x | 12,5 x | 10,4 x | 11,5 x | 12,7 x | 11,3 x | 11,1 x |
| Dividendrendement | 2,04% | 2,6% | 2,26% | 2,76% | 3,06% | 3,13% | 3,54% | 3,66% |
| Marktkapitalisatie/omzet | 0,57 x | 0,43 x | 0,55 x | 0,42 x | 0,5 x | 0,54 x | 0,53 x | 0,52 x |
| Bedrijfswaarde/omzet | 0,59 x | 0,45 x | 0,58 x | 0,44 x | 0,5 x | 0,56 x | 0,54 x | 0,56 x |
| Bedrijfswaarde/EBITDA | 6,27 x | 4,45 x | 6,16 x | 4,57 x | 5,04 x | 5,73 x | 5,3 x | 5,45 x |
| Bedrijfswaarde/FCF | 10,2 x | 27 x | 32 x | 8,46 x | 17,3 x | 18 x | 13,1 x | 22 x |
| FCF Yield | 9,85% | 3,71% | 3,13% | 11,8% | 5,77% | 5,56% | 7,66% | 4,55% |
| Price to Book | 1,67 x | 1,15 x | 1,25 x | 0,95 x | 1,07 x | 1,14 x | 1,09 x | 1,05 x |
| Aantal aandelen (in duizenden) | 60.505 | 60.503 | 60.501 | 58.497 | 58.495 | 55.834 | - | - |
| Referentieprijs 2 | 5.400 | 4.035 | 4.860 | 3.990 | 4.905 | 5.442 | 5.442 | 5.442 |
| Datum van publicatie | 10/05/19 | 11/05/20 | 10/05/21 | 10/05/22 | 10/05/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 572.516 | 569.461 | 533.870 | 553.831 | 579.226 | 559.063 | 576.742 | 580.492 |
| EBITDA 1 | 53.703 | 57.915 | 50.593 | 53.189 | 57.677 | 54.967 | 59.200 | 59.467 |
| Bedrijfsresultaat (EBIT) 1 | 39.247 | 40.374 | 33.928 | 34.465 | 38.169 | 35.535 | 39.470 | 39.870 |
| Operationele Marge | 6,86% | 7,09% | 6,36% | 6,22% | 6,59% | 6,36% | 6,84% | 6,87% |
| Resultaat voor belastingen (EBT) 1 | 40.628 | 38.417 | 36.219 | 34.284 | 38.458 | 36.498 | 40.570 | 41.065 |
| Nettowinst (verlies) 1 | 27.470 | 25.619 | 23.540 | 22.636 | 24.959 | 24.254 | 26.706 | 26.968 |
| Nettomarge | 4,8% | 4,5% | 4,41% | 4,09% | 4,31% | 4,34% | 4,63% | 4,65% |
| WPA 2 | 454,0 | 423,4 | 389,1 | 382,5 | 426,7 | 429,6 | 480,0 | 489,2 |
| Free Cash Flow 1 | 33.191 | 9.545 | 9.747 | 28.754 | 16.744 | 17.512 | 24.005 | 14.753 |
| FCF-marge | 5,8% | 1,68% | 1,83% | 5,19% | 2,89% | 3,13% | 4,16% | 2,54% |
| Kasstroomconversie (ebitda) | 61,8% | 16,48% | 19,27% | 54,06% | 29,03% | 31,86% | 40,55% | 24,81% |
| Kasstroomconversie (nettowinst) | 120,83% | 37,26% | 41,41% | 127,03% | 67,09% | 72,2% | 89,89% | 54,7% |
| Dividend per aandeel 2 | 110,0 | 105,0 | 110,0 | 110,0 | 150,0 | 170,4 | 192,4 | 199,0 |
| Datum van publicatie | 10/05/19 | 11/05/20 | 10/05/21 | 10/05/22 | 10/05/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Maart | 2020 S1 | 2020 S2 | 2021 S1 | 2021 S2 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 | 2025 Q3 | 2025 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 284.865 | 284.596 | 269.550 | 264.320 | 136.758 | 273.656 | 137.808 | 142.367 | 141.717 | 147.576 | 289.293 | 147.261 | 142.672 | 137.515 | 139.660 | 277.175 | 144.742 | 137.928 | 144.600 | 144.600 | 147.600 | 144.900 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 19.189 | 21.185 | 17.464 | 16.464 | 9.461 | 17.865 | 8.423 | 8.177 | 8.876 | 10.256 | 19.132 | 10.625 | 8.412 | 8.786 | 8.120 | 16.906 | 10.118 | 8.509 | 10.000 | 9.700 | 11.000 | 9.800 |
| Operationele Marge | 6,74% | 7,44% | 6,48% | 6,23% | 6,92% | 6,53% | 6,11% | 5,74% | 6,26% | 6,95% | 6,61% | 7,22% | 5,9% | 6,39% | 5,81% | 6,1% | 6,99% | 6,17% | 6,92% | 6,71% | 7,45% | 6,76% |
| Resultaat voor belastingen (EBT) | 19.211 | - | 17.219 | - | 9.641 | 18.851 | 7.332 | 8.101 | 10.021 | 11.632 | 21.653 | 9.533 | 7.272 | 9.700 | - | 17.927 | 10.075 | - | - | - | - | - |
| Nettowinst (verlies) | 12.729 | - | 11.022 | - | 6.488 | 12.021 | 4.998 | 5.617 | 6.062 | 7.819 | 13.881 | 6.236 | 4.842 | 5.784 | - | 11.460 | 7.068 | - | - | - | - | - |
| Nettomarge | 4,47% | - | 4,09% | - | 4,74% | 4,39% | 3,63% | 3,95% | 4,28% | 5,3% | 4,8% | 4,23% | 3,39% | 4,21% | - | 4,13% | 4,88% | - | - | - | - | - |
| WPA | 210,4 | - | 182,2 | - | - | 201,1 | 85,46 | - | 103,6 | - | 237,3 | 106,6 | - | 99,35 | - | 198,4 | 125,0 | - | - | - | - | - |
| Dividend per aandeel | 55,00 | - | 50,00 | - | - | 55,00 | - | - | - | - | 70,00 | - | - | - | - | 84,00 | - | - | - | - | - | - |
| Datum van publicatie | 31/10/19 | 11/05/20 | 30/10/20 | 10/05/21 | 29/10/21 | 29/10/21 | 28/01/22 | 10/05/22 | 29/07/22 | 31/10/22 | 31/10/22 | 30/01/23 | 10/05/23 | 31/07/23 | 31/10/23 | 31/10/23 | 31/01/24 | - | - | - | - | - |
1JPY in Miljoen
Geschatte gegevens
Balans
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 10.251 | 13.449 | 17.743 | 9.926 | 3.494 | 11.084 | 9.691 | 20.293 |
| Nettokaspositie 1 | - | - | - | - | - | - | - | - |
| Hefboom (schuld/ebitda) | 0,1909 x | 0,2322 x | 0,3507 x | 0,1866 x | 0,0606 x | 0,2016 x | 0,1637 x | 0,3412 x |
| Free Cash Flow 1 | 33.191 | 9.545 | 9.747 | 28.754 | 16.744 | 17.512 | 24.005 | 14.753 |
| ROE (netto-inkomsten/eigen vermogen) | 14,6% | 12,6% | 10,5% | 9,4% | 9,7% | 9% | 9,83% | 9,7% |
| ROA (netto-inkomsten/totale activa) | 9,66% | 9,51% | 7,86% | 7,71% | 8,4% | 5,8% | 6,43% | 6,45% |
| Totale activa 1 | 284.466 | 269.340 | 299.617 | 293.650 | 297.299 | 418.261 | 415.033 | 417.871 |
| Nettoactief per aandeel 2 | 3.243 | 3.494 | 3.883 | 4.205 | 4.604 | 4.793 | 4.978 | 5.188 |
| Cashflow per aandeel 2 | 693,0 | 713,0 | 665,0 | 690,0 | 751,0 | 891,0 | 1.274 | 897,0 |
| Capex 1 | 16.396 | 19.637 | 23.642 | 20.489 | 23.341 | 28.750 | 30.250 | 29.250 |
| Capex/omzet | 2,86% | 3,45% | 4,43% | 3,7% | 4,03% | 5,14% | 5,24% | 5,04% |
| Datum van publicatie | 10/05/19 | 11/05/20 | 10/05/21 | 10/05/22 | 10/05/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
C
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
5
Laatste slotkoers
5.442
JPY
Gemiddelde koersdoel
6.100
JPY
Spread / Gemiddelde doel
+12,09%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +5,91% | 1,93 mld. | |
| -15,49% | 31,36 mld. | |
| -16,29% | 29,58 mld. | |
| -1,52% | 6,34 mld. | |
| -4,96% | 4,93 mld. | |
| +0,04% | 4,5 mld. | |
| +4,62% | 4,07 mld. | |
| +4,58% | 3,6 mld. | |
| +60,78% | 2,45 mld. | |
| +0,86% | 2,32 mld. |
- Beurs
- Aandelen
- Koers 9065
- Financiën Sankyu Inc.
