Beurs gesloten -
Australian S.E.
08:10:03 08-07-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
20
AUD
|
-1,28%
|
|
-6,37%
|
-25,18%
|
Fiscaal tijdperk: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
7.440
|
7.719
|
11.689
|
7.438
|
7.694
|
7.124
|
-
|
-
|
Bedrijfswaarde
1 |
8.657
|
9.055
|
12.505
|
8.484
|
8.752
|
8.215
|
8.168
|
8.114
|
K/w-verhouding
|
42,2
x
|
-69,1
x
|
15,7
x
|
44,2
x
|
7,57
x
|
45,8
x
|
29
x
|
23,6
x
|
Dividendrendement
|
2,17%
|
0,59%
|
0,6%
|
2,1%
|
2,16%
|
1,98%
|
2,5%
|
3,15%
|
Marktkapitalisatie/omzet
|
4,84
x
|
4,89
x
|
7,35
x
|
6,66
x
|
6,28
x
|
6,09
x
|
5,76
x
|
5,26
x
|
Bedrijfswaarde/omzet
|
5,63
x
|
5,74
x
|
7,86
x
|
7,6
x
|
7,14
x
|
7,02
x
|
6,61
x
|
5,99
x
|
Bedrijfswaarde/EBITDA
|
19
x
|
21,8
x
|
26,4
x
|
16,7
x
|
16
x
|
16,4
x
|
14,2
x
|
12,4
x
|
Bedrijfswaarde/FCF
|
35
x
|
50,7
x
|
59,9
x
|
32,2
x
|
67,2
x
|
57,6
x
|
35
x
|
28,8
x
|
FCF Yield
|
2,86%
|
1,97%
|
1,67%
|
3,11%
|
1,49%
|
1,73%
|
2,85%
|
3,47%
|
Price to Book
|
5,32
x
|
7,11
x
|
6,37
x
|
4,11
x
|
2,88
x
|
2,7
x
|
2,62
x
|
2,52
x
|
Aantal aandelen (in duizenden)
|
351.601
|
352.629
|
352.715
|
354.182
|
354.236
|
356.218
|
-
|
-
|
Referentieprijs
2 |
21,16
|
21,89
|
33,14
|
21,00
|
21,72
|
20,00
|
20,00
|
20,00
|
Datum van publicatie
|
19/08/19
|
11/08/20
|
23/08/21
|
15/08/22
|
14/08/23
|
-
|
-
|
-
|
Fiscaal tijdperk: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.537
|
1.577
|
1.591
|
1.116
|
1.225
|
1.170
|
1.237
|
1.354
|
EBITDA
1 |
455
|
414,9
|
473,6
|
509,1
|
546,1
|
500,8
|
574,3
|
654
|
Bedrijfsresultaat (EBIT)
1 |
369,2
|
281
|
389,7
|
419,4
|
439
|
370,4
|
441,1
|
520,1
|
Operationele Marge
|
24,02%
|
17,81%
|
24,49%
|
37,56%
|
35,83%
|
31,66%
|
35,67%
|
38,4%
|
Resultaat voor belastingen (EBT)
1 |
284,2
|
-46,2
|
138,3
|
341,9
|
295,8
|
278
|
322,5
|
398,5
|
Nettowinst (verlies)
1 |
180,3
|
-111,7
|
752,2
|
168,8
|
1.024
|
142,5
|
234,3
|
286,9
|
Nettomarge
|
11,73%
|
-7,08%
|
47,28%
|
15,12%
|
83,54%
|
12,18%
|
18,95%
|
21,18%
|
WPA
2 |
0,5010
|
-0,3170
|
2,116
|
0,4750
|
2,869
|
0,4368
|
0,6901
|
0,8492
|
Free Cash Flow
1 |
247,5
|
178,6
|
208,6
|
263,7
|
130,2
|
142,5
|
233,1
|
281,5
|
FCF-marge
|
16,1%
|
11,32%
|
13,11%
|
23,62%
|
10,63%
|
12,18%
|
18,85%
|
20,79%
|
Kasstroomconversie (ebitda)
|
54,4%
|
43,05%
|
44,05%
|
51,8%
|
23,84%
|
28,46%
|
40,59%
|
43,04%
|
Kasstroomconversie (nettowinst)
|
137,27%
|
-
|
27,73%
|
156,22%
|
12,72%
|
100,04%
|
99,49%
|
98,13%
|
Dividend per aandeel
2 |
0,4600
|
0,1300
|
0,2000
|
0,4400
|
0,4700
|
0,3951
|
0,4995
|
0,6294
|
Datum van publicatie
|
19/08/19
|
11/08/20
|
23/08/21
|
15/08/22
|
14/08/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
---|
Omzet
1 |
875,5
|
701,9
|
819,1
|
772
|
517,2
|
599,3
|
626,7
|
598,6
|
596,8
|
572,6
|
-
|
-
|
EBITDA
1 |
247,4
|
167,5
|
245,9
|
227,7
|
250,6
|
258,5
|
283,4
|
262,7
|
252,9
|
245,6
|
267
|
304
|
Bedrijfsresultaat (EBIT)
1 |
182,4
|
-
|
175,5
|
214,2
|
206,3
|
213,1
|
232,9
|
206,1
|
190,9
|
172,9
|
-
|
-
|
Operationele Marge
|
20,83%
|
-
|
21,43%
|
27,75%
|
39,89%
|
35,56%
|
37,16%
|
34,43%
|
31,99%
|
30,19%
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
172,2
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
75,6
|
-
|
69,7
|
-
|
88,1
|
-
|
978
|
-
|
35,2
|
83,4
|
-
|
-
|
Nettomarge
|
8,64%
|
-
|
8,51%
|
-
|
17,03%
|
-
|
156,06%
|
-
|
5,9%
|
14,56%
|
-
|
-
|
WPA
2 |
0,2070
|
-
|
0,1870
|
-
|
0,2480
|
-
|
-
|
-
|
0,0980
|
0,2520
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
0,2000
|
-
|
-
|
0,4800
|
0,2400
|
0,1900
|
0,1660
|
-
|
-
|
Datum van publicatie
|
24/02/20
|
11/08/20
|
22/02/21
|
23/08/21
|
14/02/22
|
15/08/22
|
20/02/23
|
14/08/23
|
12/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
1.217
|
1.336
|
816
|
1.046
|
1.058
|
1.091
|
1.044
|
990
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,674
x
|
3,221
x
|
1,724
x
|
2,054
x
|
1,938
x
|
2,178
x
|
1,818
x
|
1,514
x
|
Free Cash Flow
1 |
248
|
179
|
209
|
264
|
130
|
143
|
233
|
282
|
ROE (netto-inkomsten/eigen vermogen)
|
13,8%
|
7,28%
|
9,68%
|
13,5%
|
8,83%
|
7,72%
|
9,25%
|
11%
|
ROA (netto-inkomsten/totale activa)
|
5,69%
|
2,1%
|
3,15%
|
5,27%
|
3,98%
|
4,68%
|
5,32%
|
6,58%
|
Totale activa
1 |
3.170
|
-5.311
|
23.852
|
3.202
|
25.717
|
3.045
|
4.408
|
4.358
|
Nettoactief per aandeel
2 |
3,980
|
3,080
|
5,200
|
5,110
|
7,540
|
7,410
|
7,650
|
7,940
|
Cashflow per aandeel
2 |
1,050
|
0,8600
|
0,9700
|
1,110
|
0,9000
|
0,9900
|
1,130
|
1,330
|
Capex
1 |
125
|
126
|
138
|
133
|
189
|
188
|
168
|
172
|
Capex/omzet
|
8,14%
|
7,97%
|
8,67%
|
11,9%
|
15,46%
|
16,04%
|
13,62%
|
12,72%
|
Datum van publicatie
|
19/08/19
|
11/08/20
|
23/08/21
|
15/08/22
|
14/08/23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Gemiddelde koersdoel
26,32
AUD Spread / Gemiddelde doel +31,61% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -25,18% | 4,87 mld. | | +8,67% | 7,88 mld. | | -11,14% | 1,96 mld. | | -13,83% | 917 mln. | | -35,40% | 873 mln. | | -15,34% | 712 mln. | | -7,85% | 643 mln. | | +14,62% | 243 mln. | | -4,50% | 167 mln. | | -62,91% | 149 mln. |
Online Job Portals
|