SEIKO GROUP CORPORATION Toevoegen aan een lijst
|
Vertraagde tijd
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 4.220 JPY | +0,72% |
|
+4,58% | +56,64% |
| 22/02 | Bedrijfswinsten, zwakke yen stuwen Japanse aandelen naar nieuwe piek van 52 weken | MT |
| 22/02 | Seiko's negenmaands toerekenbare winst stijgt met 31% door hogere horlogeverkopen in Europa en Azië | MT |
Totale waarde
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 108.604 | 71.921 | 77.386 | 94.614 | 119.482 | 172.027 | - | - |
| Bedrijfswaarde 1 | 179.174 | 155.429 | 175.263 | 184.600 | 221.365 | 266.327 | 258.727 | 250.927 |
| K/w-verhouding | 11,7 x | 21,2 x | 22,3 x | 14,7 x | 23,8 x | 17,1 x | 14,5 x | 13,3 x |
| Dividendrendement | 2,85% | 4,3% | 2% | 2,18% | 2,59% | 1,9% | 2,09% | 2,25% |
| Marktkapitalisatie/omzet | 0,44 x | 0,3 x | 0,38 x | 0,4 x | 0,46 x | 0,63 x | 0,59 x | 0,57 x |
| Bedrijfswaarde/omzet | 0,72 x | 0,65 x | 0,86 x | 0,78 x | 0,85 x | 0,97 x | 0,89 x | 0,84 x |
| Bedrijfswaarde/EBITDA | 9,75 x | 9,45 x | 13,6 x | 9,39 x | 9,38 x | 9,68 x | 8,52 x | 7,88 x |
| Bedrijfswaarde/FCF | 15,7 x | -19,5 x | -35,3 x | 16,7 x | -35,3 x | 20,7 x | 19,7 x | 18,2 x |
| FCF Yield | 6,37% | -5,14% | -2,83% | 5,98% | -2,83% | 4,83% | 5,08% | 5,5% |
| Price to Book | 0,99 x | 0,7 x | 0,69 x | 0,79 x | 0,92 x | 1,19 x | 1,12 x | 1,05 x |
| Aantal aandelen (in duizenden) | 41.216 | 41.239 | 41.229 | 41.244 | 41.272 | 40.765 | - | - |
| Referentieprijs 2 | 2.635 | 1.744 | 1.877 | 2.294 | 2.895 | 4.220 | 4.220 | 4.220 |
| Datum van publicatie | 14/05/19 | 12/05/20 | 11/05/21 | 10/05/22 | 9/05/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 247.293 | 239.150 | 202.671 | 237.382 | 260.504 | 275.000 | 290.500 | 300.000 |
| EBITDA 1 | 18.374 | 16.449 | 12.884 | 19.649 | 23.592 | 27.500 | 30.350 | 31.850 |
| Bedrijfsresultaat (EBIT) 1 | 9.394 | 6.134 | 2.194 | 8.770 | 11.233 | 14.433 | 17.267 | 18.767 |
| Operationele Marge | 3,8% | 2,56% | 1,08% | 3,69% | 4,31% | 5,25% | 5,94% | 6,26% |
| Resultaat voor belastingen (EBT) 1 | 11.774 | 6.201 | 6.424 | 8.876 | 9.642 | 13.900 | 17.100 | 18.500 |
| Nettowinst (verlies) 1 | 9.249 | 3.394 | 3.475 | 6.415 | 5.028 | 10.067 | 11.867 | 12.967 |
| Nettomarge | 3,74% | 1,42% | 1,71% | 2,7% | 1,93% | 3,66% | 4,08% | 4,32% |
| WPA 2 | 224,4 | 82,36 | 84,30 | 155,6 | 121,9 | 246,3 | 291,1 | 318,1 |
| Free Cash Flow 1 | 11.415 | -7.984 | -4.964 | 11.040 | -6.274 | 12.866 | 13.150 | 13.800 |
| FCF-marge | 4,62% | -3,34% | -2,45% | 4,65% | -2,41% | 4,68% | 4,53% | 4,6% |
| Kasstroomconversie (ebitda) | 62,13% | - | - | 56,19% | - | 46,78% | 43,33% | 43,33% |
| Kasstroomconversie (nettowinst) | 123,42% | - | - | 172,1% | - | 127,8% | 110,81% | 106,43% |
| Dividend per aandeel 2 | 75,00 | 75,00 | 37,50 | 50,00 | 75,00 | 80,00 | 88,33 | 95,00 |
| Datum van publicatie | 14/05/19 | 12/05/20 | 11/05/21 | 10/05/22 | 9/05/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Maart | 2020 S1 | 2020 S2 | 2021 S1 | 2021 S2 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 | 2025 Q3 | 2025 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 122.152 | 116.998 | 87.490 | 115.181 | 55.786 | 110.395 | 63.466 | 63.521 | - | 62.078 | 67.843 | 129.921 | 67.538 | 63.045 | 62.949 | 68.346 | 131.295 | 74.377 | 69.328 | 70.000 | 72.100 | 77.400 | 71.500 |
| EBITDA | - | - | - | - | 4.628 | - | 5.809 | 5.101 | - | 6.021 | 8.975 | - | 6.404 | 2.109 | 5.918 | 8.635 | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 7.016 | -882 | -1.511 | 3.705 | 1.941 | 3.453 | 3.039 | 2.278 | - | 3.105 | 5.742 | 8.847 | 3.599 | -1.213 | 2.823 | 5.337 | 8.160 | 5.983 | 158 | 3.700 | 6.200 | 6.400 | 700 |
| Operationele Marge | 5,74% | -0,75% | -1,73% | 3,22% | 3,48% | 3,13% | 4,79% | 3,59% | - | 5% | 8,46% | 6,81% | 5,33% | -1,92% | 4,48% | 7,81% | 6,22% | 8,04% | 0,23% | 5,29% | 8,6% | 8,27% | 0,98% |
| Resultaat voor belastingen (EBT) | 7.827 | -1.626 | 3.469 | 2.955 | 1.355 | 2.707 | 3.641 | 2.528 | 6.169 | 3.947 | 5.503 | 9.450 | 3.040 | -2.848 | 3.732 | 5.396 | 9.128 | 5.434 | - | - | - | - | - |
| Nettowinst (verlies) | 5.407 | -2.013 | 2.107 | 1.368 | 1.140 | 1.193 | 2.717 | 2.505 | - | 1.707 | 3.585 | 5.292 | 2.812 | -3.076 | 2.411 | 3.870 | 6.281 | 4.362 | - | - | - | - | - |
| Nettomarge | 4,43% | -1,72% | 2,41% | 1,19% | 2,04% | 1,08% | 4,28% | 3,94% | - | 2,75% | 5,28% | 4,07% | 4,16% | -4,88% | 3,83% | 5,66% | 4,78% | 5,86% | - | - | - | - | - |
| WPA | 131,2 | - | 51,11 | 33,19 | 27,63 | 28,93 | 65,88 | 60,75 | - | 41,40 | 86,89 | 128,3 | 68,14 | -74,57 | 58,43 | 93,70 | 152,1 | 105,8 | - | - | - | - | - |
| Dividend per aandeel | 37,50 | 37,50 | 12,50 | 25,00 | 25,00 | 25,00 | - | 25,00 | - | - | 37,50 | 37,50 | - | 37,50 | - | 37,50 | 37,50 | - | - | - | - | - | - |
| Datum van publicatie | 12/11/19 | 12/05/20 | 10/11/20 | 11/05/21 | 9/11/21 | 9/11/21 | 8/02/22 | 10/05/22 | 10/05/22 | 9/08/22 | 8/11/22 | 8/11/22 | 14/02/23 | 9/05/23 | 8/08/23 | 14/11/23 | 14/11/23 | 14/02/24 | - | - | - | - | - |
1JPY in Miljoen
Geschatte gegevens
Balans
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 70.570 | 83.508 | 97.877 | 89.986 | 101.883 | 94.300 | 86.700 | 78.900 |
| Nettokaspositie 1 | - | - | - | - | - | - | - | - |
| Hefboom (schuld/ebitda) | 3,841 x | 5,077 x | 7,597 x | 4,58 x | 4,319 x | 3,429 x | 2,857 x | 2,477 x |
| Free Cash Flow 1 | 11.415 | -7.984 | -4.964 | 11.040 | -6.274 | 12.866 | 13.150 | 13.800 |
| ROE (netto-inkomsten/eigen vermogen) | 8,7% | 3,2% | 3,2% | 5,5% | 4% | 7,33% | 7,95% | 8,2% |
| ROA (netto-inkomsten/totale activa) | 3,74% | 2,32% | 0,2% | 3,07% | 3,27% | 3% | 3,2% | 3,4% |
| Totale activa 1 | 247.488 | 146.107 | 1.700.847 | 208.864 | 153.863 | 335.556 | 370.833 | 381.373 |
| Nettoactief per aandeel 2 | 2.650 | 2.500 | 2.709 | 2.911 | 3.145 | 3.539 | 3.768 | 4.016 |
| Cashflow per aandeel | 442,0 | 333,0 | 344,0 | 419,0 | 421,0 | - | - | - |
| Capex 1 | 6.341 | 8.852 | 17.735 | 8.797 | 12.182 | 8.500 | 9.000 | 9.500 |
| Capex/omzet | 2,56% | 3,7% | 8,75% | 3,71% | 4,68% | 3,09% | 3,1% | 3,17% |
| Datum van publicatie | 14/05/19 | 12/05/20 | 11/05/21 | 10/05/22 | 9/05/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
3
Laatste slotkoers
4.220
JPY
Gemiddelde koersdoel
4.733
JPY
Spread / Gemiddelde doel
+12,16%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +56,64% | 1,08 mld. | |
| +20,81% | 1,58 mld. | |
| -6,09% | 578 mln. | |
| -14,13% | 566 mln. | |
| -6,48% | 554 mln. | |
| -10,85% | 379 mln. | |
| -13,61% | 164 mln. | |
| -29,03% | 90,75 mln. | |
| +2,63% | 89,79 mln. | |
| 0,00% | 84,44 mln. |
- Beurs
- Aandelen
- Koers 8050
- Financiën Seiko Group Corporation
