Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
80.500
JPY
|
+1,18%
|
|
-0,49%
|
+4,41%
|
Fiscaal tijdperk: oktober |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
428.438
|
313.073
|
369.683
|
350.957
|
348.766
|
352.709
|
-
|
-
|
Bedrijfswaarde
1 |
647.994
|
502.339
|
581.533
|
597.783
|
571.183
|
537.284
|
519.807
|
502.063
|
K/w-verhouding
|
29,9
x
|
22,4
x
|
23,7
x
|
25,4
x
|
24,8
x
|
21,2
x
|
23
x
|
23,5
x
|
Dividendrendement
|
3,23%
|
4,59%
|
4,03%
|
4,26%
|
4,72%
|
4,81%
|
4,41%
|
4,32%
|
Marktkapitalisatie/omzet
|
15,8
x
|
10,6
x
|
11,4
x
|
11,5
x
|
11
x
|
8,06
x
|
10,5
x
|
10,5
x
|
Bedrijfswaarde/omzet
|
24
x
|
17,1
x
|
18
x
|
19,6
x
|
17,9
x
|
12,3
x
|
15,4
x
|
15
x
|
Bedrijfswaarde/EBITDA
|
33,4
x
|
24,4
x
|
26
x
|
28,8
x
|
27
x
|
23
x
|
23,1
x
|
22,8
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,5
x
|
1,09
x
|
1,29
x
|
1,19
x
|
1,19
x
|
1,21
x
|
1,21
x
|
1,21
x
|
Aantal aandelen (in duizenden)
|
4.289
|
4.289
|
4.289
|
4.381
|
4.381
|
4.381
|
-
|
-
|
Referentieprijs
2 |
99.900
|
73.000
|
86.200
|
80.100
|
79.600
|
80.500
|
80.500
|
80.500
|
Datum van publicatie
|
13/12/19
|
15/12/20
|
15/12/21
|
15/12/22
|
21/12/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Oktober |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
27.052
|
29.416
|
32.346
|
30.553
|
31.851
|
43.735
|
33.698
|
33.512
|
EBITDA
1 |
19.415
|
20.602
|
22.328
|
20.768
|
21.120
|
23.354
|
22.537
|
22.061
|
Bedrijfsresultaat (EBIT)
1 |
14.853
|
15.742
|
17.402
|
15.703
|
15.851
|
18.560
|
17.573
|
17.380
|
Operationele Marge
|
54,91%
|
53,52%
|
53,8%
|
51,4%
|
49,77%
|
42,44%
|
52,15%
|
51,86%
|
Resultaat voor belastingen (EBT)
1 |
13.301
|
13.984
|
15.624
|
13.951
|
14.048
|
16.610
|
15.341
|
15.012
|
Nettowinst (verlies)
1 |
13.299
|
13.983
|
15.623
|
13.949
|
14.045
|
16.610
|
15.339
|
15.010
|
Nettomarge
|
49,16%
|
47,54%
|
48,3%
|
45,66%
|
44,1%
|
37,98%
|
45,52%
|
44,79%
|
WPA
2 |
3.341
|
3.260
|
3.642
|
3.158
|
3.204
|
3.791
|
3.501
|
3.426
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
3.225
|
3.350
|
3.478
|
3.412
|
3.757
|
3.874
|
3.551
|
3.476
|
Datum van publicatie
|
13/12/19
|
15/12/20
|
15/12/21
|
15/12/22
|
21/12/23
|
-
|
-
|
-
|
Fiscaal tijdperk: oktober |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
2026 S1
|
---|
Omzet
1 |
14.683
|
14.590
|
14.826
|
15.055
|
17.291
|
14.756
|
15.797
|
15.365
|
16.486
|
22.036
|
21.452
|
17.317
|
16.088
|
16.444
|
EBITDA
1 |
10.597
|
10.288
|
10.314
|
10.457
|
-
|
10.117
|
-
|
10.137
|
10.983
|
11.586
|
11.245
|
11.094
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
8.226
|
7.874
|
7.868
|
7.989
|
9.413
|
7.625
|
8.078
|
7.508
|
8.343
|
5.740
|
12.631
|
9.377
|
8.442
|
8.482
|
Operationele Marge
|
56,02%
|
53,97%
|
53,07%
|
53,07%
|
54,44%
|
51,67%
|
51,14%
|
48,86%
|
50,61%
|
26,05%
|
58,88%
|
54,15%
|
52,47%
|
51,59%
|
Resultaat voor belastingen (EBT)
1 |
7.406
|
6.991
|
6.993
|
7.104
|
8.521
|
6.746
|
7.205
|
6.637
|
7.411
|
4.777
|
11.434
|
8.258
|
7.276
|
7.360
|
Nettowinst (verlies)
1 |
7.405
|
6.991
|
6.992
|
7.103
|
8.520
|
6.745
|
7.204
|
6.637
|
7.408
|
4.777
|
11.434
|
8.257
|
7.275
|
7.359
|
Nettomarge
|
50,43%
|
47,92%
|
47,16%
|
47,18%
|
49,27%
|
45,71%
|
45,6%
|
43,2%
|
44,94%
|
21,68%
|
53,3%
|
47,68%
|
45,22%
|
44,75%
|
WPA
2 |
1.775
|
1.630
|
1.630
|
1.656
|
1.986
|
1.522
|
1.636
|
1.514
|
1.690
|
1.095
|
2.650
|
1.891
|
1.680
|
1.680
|
Dividend per aandeel
2 |
1.631
|
1.665
|
1.685
|
1.675
|
1.803
|
1.698
|
1.714
|
1.781
|
1.976
|
2.040
|
1.740
|
1.750
|
1.702
|
1.721
|
Datum van publicatie
|
13/12/19
|
15/06/20
|
15/12/20
|
15/06/21
|
15/12/21
|
15/06/22
|
15/12/22
|
15/06/23
|
21/12/23
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: oktober |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
219.557
|
189.266
|
211.850
|
246.826
|
222.417
|
184.575
|
167.098
|
149.354
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
11,31
x
|
9,187
x
|
9,488
x
|
11,88
x
|
10,53
x
|
7,903
x
|
7,414
x
|
6,77
x
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
5%
|
4,89%
|
-
|
4,79%
|
-
|
5,33%
|
4,99%
|
4,82%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
66.732
|
66.747
|
67.070
|
67.211
|
66.924
|
66.644
|
66.489
|
66.334
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
93.243
|
7.264
|
11.823
|
52.528
|
-
|
13.064
|
22.257
|
22.363
|
Capex/omzet
|
344,68%
|
24,69%
|
36,55%
|
171,92%
|
-
|
29,87%
|
66,05%
|
66,73%
|
Datum van publicatie
|
13/12/19
|
15/12/20
|
15/12/21
|
15/12/22
|
21/12/23
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +4,41% | 2,24 mld. | | -15,09% | 12,04 mld. | | -7,21% | 5,46 mld. | | -1,91% | 5,28 mld. | | -11,21% | 5,15 mld. | | -1,70% | 4,54 mld. | | +0,51% | 4,5 mld. | | -9,21% | 4,49 mld. | | +3,97% | 3,86 mld. | | -15,40% | 3,1 mld. |
diversen vastgoed
|