Beurs gesloten -
Japan Exchange
08:00:00 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
5.360
JPY
|
-0,56%
|
|
+1,71%
|
+65,43%
|
Fiscaal tijdperk: October |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
27.568
|
27.112
|
43.453
|
48.399
|
54.723
|
94.326
|
-
|
-
|
Bedrijfswaarde
1 |
27.568
|
8.822
|
17.253
|
22.196
|
27.107
|
94.326
|
94.326
|
94.326
|
K/w-verhouding
|
10,3
x
|
11,7
x
|
12,3
x
|
9,17
x
|
9,26
x
|
13,5
x
|
12,2
x
|
11,5
x
|
Dividendrendement
|
2,46%
|
2,42%
|
1,89%
|
2,6%
|
3,57%
|
2,24%
|
2,37%
|
2,54%
|
Marktkapitalisatie/omzet
|
0,33
x
|
0,36
x
|
0,47
x
|
0,43
x
|
0,44
x
|
0,69
x
|
0,65
x
|
0,62
x
|
Bedrijfswaarde/omzet
|
0,33
x
|
0,36
x
|
0,47
x
|
0,43
x
|
0,44
x
|
0,69
x
|
0,65
x
|
0,62
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
6.412.556
x
|
-
|
8.446.577
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
0%
|
-
|
0%
|
-
|
-
|
-
|
-
|
Price to Book
|
0,7
x
|
0,67
x
|
1,02
x
|
1,05
x
|
1,08
x
|
1,7
x
|
1,54
x
|
1,41
x
|
Aantal aandelen (in duizenden)
|
19.346
|
18.750
|
18.239
|
17.952
|
17.738
|
17.598
|
-
|
-
|
Referentieprijs
2 |
1.425
|
1.446
|
2.382
|
2.696
|
3.085
|
5.360
|
5.360
|
5.360
|
Datum van publicatie
|
9/12/19
|
9/12/20
|
8/12/21
|
8/12/22
|
7/12/23
|
-
|
-
|
-
|
Fiscaal tijdperk: October |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
83.676
|
74.288
|
92.463
|
113.633
|
124.967
|
136.000
|
145.000
|
152.000
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
3.979
|
3.124
|
4.743
|
7.464
|
8.366
|
10.000
|
11.000
|
11.700
|
Operationele Marge
|
4,76%
|
4,21%
|
5,13%
|
6,57%
|
6,69%
|
7,35%
|
7,59%
|
7,7%
|
Resultaat voor belastingen (EBT)
|
4.019
|
3.422
|
5.109
|
7.878
|
8.766
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
2.714
|
2.351
|
3.583
|
5.314
|
5.920
|
7.000
|
7.700
|
8.200
|
Nettomarge
|
3,24%
|
3,16%
|
3,88%
|
4,68%
|
4,74%
|
5,15%
|
5,31%
|
5,39%
|
WPA
2 |
138,5
|
123,5
|
193,8
|
294,0
|
333,1
|
398,5
|
438,4
|
466,9
|
Free Cash Flow
|
-
|
4.228
|
-
|
5.730
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
5,69%
|
-
|
5,04%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
179,84%
|
-
|
107,83%
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
35,00
|
35,00
|
45,00
|
70,00
|
110,0
|
120,0
|
127,0
|
136,0
|
Datum van publicatie
|
9/12/19
|
9/12/20
|
8/12/21
|
8/12/22
|
7/12/23
|
-
|
-
|
-
|
Fiscaal tijdperk: oktober |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 Q4
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
---|
Omzet
1 |
41.272
|
38.399
|
35.889
|
42.973
|
25.895
|
49.490
|
27.161
|
27.993
|
55.154
|
28.394
|
30.085
|
58.479
|
29.764
|
32.087
|
61.851
|
31.008
|
32.108
|
63.116
|
33.744
|
34.256
|
68.000
|
34.000
|
34.000
|
68.000
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.829
|
1.804
|
1.320
|
1.905
|
1.500
|
2.838
|
1.658
|
1.878
|
3.536
|
2.062
|
1.866
|
3.928
|
2.147
|
2.157
|
4.304
|
2.038
|
2.024
|
4.062
|
2.643
|
2.357
|
5.000
|
2.500
|
2.500
|
5.000
|
Operationele Marge
|
4,43%
|
4,7%
|
3,68%
|
4,43%
|
5,79%
|
5,73%
|
6,1%
|
6,71%
|
6,41%
|
7,26%
|
6,2%
|
6,72%
|
7,21%
|
6,72%
|
6,96%
|
6,57%
|
6,3%
|
6,44%
|
7,83%
|
6,88%
|
7,35%
|
7,35%
|
7,35%
|
7,35%
|
Resultaat voor belastingen (EBT)
|
-
|
1.951
|
-
|
2.090
|
-
|
-
|
1.766
|
-
|
3.713
|
1.869
|
-
|
-
|
2.263
|
-
|
4.482
|
2.158
|
-
|
-
|
2.872
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
1.320
|
-
|
1.442
|
-
|
-
|
1.194
|
-
|
2.491
|
1.273
|
-
|
-
|
1.520
|
-
|
2.994
|
1.467
|
-
|
-
|
1.958
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
3,44%
|
-
|
3,36%
|
-
|
-
|
4,4%
|
-
|
4,52%
|
4,48%
|
-
|
-
|
5,11%
|
-
|
4,84%
|
4,73%
|
-
|
-
|
5,8%
|
-
|
-
|
-
|
-
|
-
|
WPA
|
-
|
68,93
|
-
|
77,47
|
-
|
-
|
65,60
|
-
|
137,2
|
70,52
|
-
|
-
|
85,14
|
-
|
168,1
|
82,70
|
-
|
-
|
111,1
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
17,50
|
-
|
20,00
|
-
|
-
|
-
|
-
|
30,00
|
-
|
-
|
-
|
-
|
-
|
50,00
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
9/12/19
|
4/06/20
|
9/12/20
|
3/06/21
|
8/12/21
|
8/12/21
|
3/03/22
|
2/06/22
|
2/06/22
|
2/09/22
|
8/12/22
|
8/12/22
|
2/03/23
|
5/06/23
|
5/06/23
|
5/09/23
|
7/12/23
|
7/12/23
|
4/03/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: oktober |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
18.290
|
26.200
|
26.203
|
27.616
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
4.228
|
-
|
5.730
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
7%
|
5,9%
|
8,6%
|
12%
|
12,3%
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
6,19%
|
4,97%
|
6,61%
|
8,8%
|
8,91%
|
-
|
-
|
-
|
Totale activa
1 |
43.849
|
47.267
|
54.200
|
60.374
|
66.405
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
2.047
|
2.148
|
2.343
|
2.578
|
2.844
|
3.153
|
3.472
|
3.812
|
Cashflow per aandeel
|
166,0
|
154,0
|
225,0
|
324,0
|
367,0
|
-
|
-
|
-
|
Capex
|
-
|
223
|
409
|
605
|
3.085
|
-
|
-
|
-
|
Capex/omzet
|
-
|
0,3%
|
0,44%
|
0,53%
|
2,47%
|
-
|
-
|
-
|
Datum van publicatie
|
9/12/19
|
9/12/20
|
8/12/21
|
8/12/22
|
7/12/23
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +65,43% | 617 mln. | | -3,55% | 8,52 mld. | | +5,17% | 8,35 mld. | | +14,71% | 7,26 mld. | | +6,03% | 1,31 mld. | | +88,18% | 805 mln. | | -10,45% | 638 mln. | | -1,69% | 604 mln. | | +134,53% | 487 mln. | | +9,21% | 471 mln. |
Elektrisch materieel Groothandel
|