Vertraagde tijd
Japan Exchange
04:23:04 10-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.070
JPY
|
-0,28%
|
|
+2,59%
|
-15,81%
|
Fiscaal tijdperk: Augustus |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
9.458
|
21.270
|
29.662
|
15.321
|
18.325
|
14.728
|
-
|
-
|
Bedrijfswaarde
1 |
7.034
|
18.052
|
25.209
|
10.413
|
11.702
|
14.728
|
14.728
|
14.728
|
K/w-verhouding
|
21,4
x
|
32,5
x
|
23,9
x
|
15,8
x
|
12,4
x
|
10
x
|
9,09
x
|
8,11
x
|
Dividendrendement
|
0,47%
|
0,3%
|
0,26%
|
0,78%
|
0,79%
|
1,21%
|
1,21%
|
1,58%
|
Marktkapitalisatie/omzet
|
0,83
x
|
1,54
x
|
1,94
x
|
0,86
x
|
0,88
x
|
0,67
x
|
0,62
x
|
0,58
x
|
Bedrijfswaarde/omzet
|
0,83
x
|
1,54
x
|
1,94
x
|
0,86
x
|
0,88
x
|
0,67
x
|
0,62
x
|
0,58
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
15.304.311
x
|
22.970.044
x
|
23.145.516
x
|
23.463.008
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
0%
|
0%
|
-
|
-
|
-
|
-
|
Price to Book
|
3,37
x
|
6,21
x
|
6,46
x
|
2,78
x
|
2,67
x
|
1,84
x
|
1,56
x
|
1,34
x
|
Aantal aandelen (in duizenden)
|
13.767
|
13.767
|
13.835
|
13.954
|
13.988
|
13.726
|
-
|
-
|
Referentieprijs
2 |
687,0
|
1.545
|
2.144
|
1.098
|
1.310
|
1.073
|
1.073
|
1.073
|
Datum van publicatie
|
15/10/19
|
15/10/20
|
15/10/21
|
14/10/22
|
13/10/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Augustus |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
11.410
|
13.771
|
15.263
|
17.859
|
20.859
|
22.000
|
23.600
|
25.300
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
727
|
1.134
|
1.356
|
886
|
1.945
|
2.250
|
2.500
|
2.800
|
Operationele Marge
|
6,37%
|
8,23%
|
8,88%
|
4,96%
|
9,32%
|
10,23%
|
10,59%
|
11,07%
|
Resultaat voor belastingen (EBT)
|
699
|
1.063
|
1.821
|
1.423
|
2.147
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
440
|
654
|
1.240
|
966
|
1.472
|
1.500
|
1.650
|
1.850
|
Nettomarge
|
3,86%
|
4,75%
|
8,12%
|
5,41%
|
7,06%
|
6,82%
|
6,99%
|
7,31%
|
WPA
2 |
32,03
|
47,50
|
89,82
|
69,36
|
105,4
|
107,2
|
118,0
|
132,3
|
Free Cash Flow
|
618
|
926
|
1.282
|
653
|
-
|
-
|
-
|
-
|
FCF-marge
|
5,42%
|
6,72%
|
8,4%
|
3,66%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
140,45%
|
141,59%
|
103,35%
|
67,6%
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
3,200
|
4,600
|
5,600
|
8,600
|
10,40
|
13,00
|
13,00
|
16,90
|
Datum van publicatie
|
15/10/19
|
15/10/20
|
15/10/21
|
14/10/22
|
13/10/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Augustus |
2020 S1
|
2021 S1
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
6.550
|
7.268
|
4.110
|
4.376
|
8.485
|
4.638
|
4.736
|
5.030
|
5.130
|
10.160
|
5.308
|
5.391
|
5.364
|
4.796
|
10.825
|
5.600
|
5.700
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
441
|
716
|
197
|
194,9
|
391
|
304
|
191
|
494,5
|
596,7
|
1.091
|
546,9
|
306,8
|
525,1
|
566,1
|
1.119
|
670
|
580
|
Operationele Marge
|
6,73%
|
9,85%
|
4,79%
|
4,45%
|
4,61%
|
6,55%
|
4,03%
|
9,83%
|
11,63%
|
10,74%
|
10,3%
|
5,69%
|
9,79%
|
11,8%
|
10,34%
|
11,96%
|
10,18%
|
Resultaat voor belastingen (EBT)
|
446
|
1.098
|
318
|
-
|
694
|
432
|
-
|
636
|
-
|
1.279
|
556
|
-
|
526
|
-
|
1.122
|
-
|
-
|
Nettowinst (verlies)
1 |
284
|
703
|
170
|
288
|
457
|
260
|
249
|
405,6
|
449,7
|
855
|
339,8
|
277,5
|
300,8
|
554,4
|
769
|
410
|
440
|
Nettomarge
|
4,34%
|
9,67%
|
4,14%
|
6,58%
|
5,39%
|
5,61%
|
5,26%
|
8,06%
|
8,77%
|
8,42%
|
6,4%
|
5,15%
|
5,61%
|
11,56%
|
7,1%
|
7,32%
|
7,72%
|
WPA
|
20,67
|
51,00
|
12,28
|
-
|
32,91
|
18,62
|
-
|
29,06
|
-
|
61,24
|
24,28
|
-
|
21,53
|
-
|
55,42
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
14/04/20
|
13/04/21
|
13/01/22
|
13/04/22
|
13/04/22
|
14/07/22
|
14/10/22
|
13/01/23
|
14/04/23
|
14/04/23
|
14/07/23
|
13/10/23
|
12/01/24
|
12/04/24
|
12/04/24
|
-
|
-
|
Fiscaal tijdperk: Augustus |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
2.424
|
3.218
|
4.453
|
4.908
|
6.623
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
618
|
926
|
1.282
|
653
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
16,9%
|
21%
|
30,9%
|
19,1%
|
23,8%
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
15,4%
|
18,3%
|
22,8%
|
15,6%
|
20,7%
|
-
|
-
|
-
|
Totale activa
1 |
2.855
|
3.568
|
5.427
|
6.181
|
7.128
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
204,0
|
249,0
|
332,0
|
395,0
|
491,0
|
582,0
|
687,0
|
802,0
|
Cashflow per aandeel
|
34,30
|
49,30
|
92,00
|
72,70
|
108,0
|
-
|
-
|
-
|
Capex
|
37
|
69
|
93
|
51
|
55
|
-
|
-
|
-
|
Capex/omzet
|
0,32%
|
0,5%
|
0,61%
|
0,29%
|
0,26%
|
-
|
-
|
-
|
Datum van publicatie
|
15/10/19
|
15/10/20
|
15/10/21
|
14/10/22
|
13/10/23
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -15,81% | 94,32 mln. | | +3,78% | 15,58 mld. | | -8,65% | 9,02 mld. | | +3,87% | 7,25 mld. | | +6,28% | 5,09 mld. | | -42,65% | 4,71 mld. | | +8,74% | 2,94 mld. | | +4,12% | 2,43 mld. | | -12,64% | 2,37 mld. | | -15,08% | 2,07 mld. |
Technologie-advies en -uitbestedingsdiensten
|