slotkoers
Shanghai S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
9,23
CNY
|
-0,75%
|
|
+1,54%
|
+33,00%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
23.623
|
29.733
|
24.826
|
27.467
|
33.592
|
44.677
|
-
|
-
|
Bedrijfswaarde
1 |
23.623
|
29.733
|
24.826
|
27.467
|
33.592
|
44.677
|
44.677
|
44.677
|
K/w-verhouding
|
7,78
x
|
15,5
x
|
8,66
x
|
11,3
x
|
12,1
x
|
13,2
x
|
12,4
x
|
12,6
x
|
Dividendrendement
|
-
|
6,15%
|
7,75%
|
7,03%
|
6,05%
|
4,98%
|
5,53%
|
-
|
Marktkapitalisatie/omzet
|
3,17
x
|
2,62
x
|
1,53
x
|
1,49
x
|
1,27
x
|
1,56
x
|
1,74
x
|
1,75
x
|
Bedrijfswaarde/omzet
|
3,17
x
|
2,62
x
|
1,53
x
|
1,49
x
|
1,27
x
|
1,56
x
|
1,74
x
|
1,75
x
|
Bedrijfswaarde/EBITDA
|
-
|
5,63
x
|
3,02
x
|
3,27
x
|
3,62
x
|
3,87
x
|
3,46
x
|
3,29
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,74
x
|
1,05
x
|
0,67
x
|
0,93
x
|
1,16
x
|
1,21
x
|
1,09
x
|
1,32
x
|
Aantal aandelen (in duizenden)
|
4.811.166
|
4.811.166
|
4.811.166
|
4.827.212
|
4.840.398
|
4.840.398
|
-
|
-
|
Referentieprijs
2 |
4,910
|
6,180
|
5,160
|
5,690
|
6,940
|
9,230
|
9,230
|
9,230
|
Datum van publicatie
|
23/04/20
|
30/03/21
|
30/03/22
|
30/03/23
|
18/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
7.445
|
11.365
|
16.204
|
18.486
|
26.546
|
28.690
|
25.620
|
25.477
|
EBITDA
1 |
-
|
5.278
|
8.215
|
8.399
|
9.277
|
11.538
|
12.926
|
13.577
|
Bedrijfsresultaat (EBIT)
1 |
-
|
2.930
|
5.152
|
5.245
|
5.430
|
5.827
|
6.381
|
6.796
|
Operationele Marge
|
-
|
25,78%
|
31,79%
|
28,37%
|
20,45%
|
20,31%
|
24,9%
|
26,68%
|
Resultaat voor belastingen (EBT)
1 |
4.124
|
2.985
|
5.185
|
4.846
|
5.400
|
5.835
|
6.307
|
6.811
|
Nettowinst (verlies)
1 |
3.044
|
2.039
|
3.052
|
2.855
|
3.297
|
3.539
|
3.785
|
4.072
|
Nettomarge
|
40,88%
|
17,94%
|
18,84%
|
15,45%
|
12,42%
|
12,33%
|
14,77%
|
15,98%
|
WPA
2 |
0,6310
|
0,4000
|
0,5960
|
0,5020
|
0,5730
|
0,6967
|
0,7467
|
0,7300
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
0,3800
|
0,4000
|
0,4000
|
0,4200
|
0,4600
|
0,5100
|
-
|
Datum van publicatie
|
23/04/20
|
30/03/21
|
30/03/22
|
30/03/23
|
18/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2023 Q1
|
---|
Omzet
1 |
-
|
-
|
-
|
-
|
-
|
-
|
4.421
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
1.334
|
730,8
|
987,6
|
717,6
|
822,3
|
1.540
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
24/08/21
|
29/10/21
|
30/03/22
|
27/04/22
|
30/08/22
|
30/08/22
|
27/04/23
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
10,7%
|
6,3%
|
9,87%
|
8,28%
|
9,3%
|
9,94%
|
8,81%
|
12%
|
ROA (netto-inkomsten/totale activa)
|
4,09%
|
-
|
2,71%
|
-
|
-
|
2,3%
|
2,5%
|
-
|
Totale activa
1 |
74.470
|
-
|
112.797
|
-
|
-
|
153.855
|
151.387
|
-
|
Nettoactief per aandeel
2 |
6,680
|
5,870
|
7,730
|
6,120
|
5,990
|
7,620
|
8,510
|
7,000
|
Cashflow per aandeel
2 |
-
|
0,9000
|
1,910
|
1,060
|
1,240
|
1,530
|
2,020
|
2,050
|
Capex
1 |
8.738
|
6.589
|
8.422
|
6.728
|
7.132
|
9.303
|
6.242
|
1.005
|
Capex/omzet
|
117,37%
|
57,97%
|
51,98%
|
36,4%
|
26,87%
|
32,42%
|
24,36%
|
3,94%
|
Datum van publicatie
|
23/04/20
|
30/03/21
|
30/03/22
|
30/03/23
|
18/04/24
|
-
|
-
|
-
|
Laatste slotkoers
9,23
CNY Gemiddelde koersdoel
9,745
CNY Spread / Gemiddelde doel +5,58% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +33,00% | 6,17 mld. | | -9,26% | 25,09 mld. | | +0,22% | 20,21 mld. | | +17,30% | 10,79 mld. | | +11,54% | 7,27 mld. | | +9,97% | 6,98 mld. | | +5,41% | 6,49 mld. | | -10,73% | 4,88 mld. | | -11,92% | 4,91 mld. | | -3,19% | 4,28 mld. |
Snelwegbeheerders
|