slotkoers
Shanghai S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
28,4
CNY
|
-0,84%
|
|
-0,94%
|
+2,94%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
32.322
|
60.674
|
66.103
|
70.388
|
58.582
|
60.302
|
-
|
-
|
Bedrijfswaarde
1 |
34.025
|
62.031
|
66.594
|
72.269
|
64.371
|
67.473
|
63.170
|
57.503
|
K/w-verhouding
|
13,2
x
|
33,7
x
|
9,12
x
|
11,2
x
|
16,3
x
|
13,2
x
|
9,99
x
|
9,71
x
|
Dividendrendement
|
1,76%
|
0,8%
|
2,56%
|
2,41%
|
2,17%
|
2,41%
|
2,91%
|
2,86%
|
Marktkapitalisatie/omzet
|
2,28
x
|
4,63
x
|
2,48
x
|
2,33
x
|
2,15
x
|
1,81
x
|
1,58
x
|
1,54
x
|
Bedrijfswaarde/omzet
|
2,4
x
|
4,73
x
|
2,5
x
|
2,39
x
|
2,36
x
|
2,02
x
|
1,66
x
|
1,47
x
|
Bedrijfswaarde/EBITDA
|
7,82
x
|
18,1
x
|
6,71
x
|
7,66
x
|
9,93
x
|
8,08
x
|
6,36
x
|
5,47
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
53,4
x
|
1.049
x
|
-16,1
x
|
118
x
|
32,6
x
|
13,7
x
|
FCF Yield
|
-
|
-
|
1,87%
|
0,1%
|
-6,2%
|
0,85%
|
3,06%
|
7,31%
|
Price to Book
|
2,27
x
|
3,92
x
|
2,97
x
|
2,61
x
|
2,03
x
|
1,88
x
|
1,6
x
|
1,46
x
|
Aantal aandelen (in duizenden)
|
2.114.658
|
2.114.658
|
2.111.915
|
2.123.320
|
2.123.320
|
2.123.320
|
-
|
-
|
Referentieprijs
2 |
15,28
|
28,69
|
31,30
|
33,15
|
27,59
|
28,40
|
28,40
|
28,40
|
Datum van publicatie
|
26/03/20
|
26/03/21
|
28/02/22
|
29/03/23
|
29/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
14.190
|
13.115
|
26.636
|
30.245
|
27.260
|
33.390
|
38.153
|
39.208
|
EBITDA
1 |
4.351
|
3.436
|
9.926
|
9.436
|
6.481
|
8.352
|
9.938
|
10.506
|
Bedrijfsresultaat (EBIT)
1 |
2.899
|
2.127
|
8.509
|
7.604
|
4.428
|
5.528
|
7.369
|
7.471
|
Operationele Marge
|
20,43%
|
16,22%
|
31,95%
|
25,14%
|
16,25%
|
16,56%
|
19,31%
|
19,05%
|
Resultaat voor belastingen (EBT)
1 |
2.896
|
2.123
|
8.527
|
7.411
|
4.281
|
5.474
|
7.325
|
7.400
|
Nettowinst (verlies)
1 |
2.453
|
1.798
|
7.254
|
6.289
|
3.576
|
4.582
|
6.038
|
6.211
|
Nettomarge
|
17,29%
|
13,71%
|
27,23%
|
20,79%
|
13,12%
|
13,72%
|
15,82%
|
15,84%
|
WPA
2 |
1,160
|
0,8508
|
3,432
|
2,965
|
1,689
|
2,155
|
2,843
|
2,925
|
Free Cash Flow
1 |
-
|
-
|
1.246
|
68,9
|
-3.989
|
573
|
1.935
|
4.206
|
FCF-marge
|
-
|
-
|
4,68%
|
0,23%
|
-14,63%
|
1,72%
|
5,07%
|
10,73%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
12,55%
|
0,73%
|
-
|
6,86%
|
19,47%
|
40,03%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
17,18%
|
1,1%
|
-
|
12,51%
|
32,05%
|
67,72%
|
Dividend per aandeel
2 |
0,2692
|
0,2308
|
0,8000
|
0,8000
|
0,6000
|
0,6840
|
0,8270
|
0,8110
|
Datum van publicatie
|
26/03/20
|
26/03/21
|
28/02/22
|
29/03/23
|
29/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
8.401
|
8.115
|
8.418
|
6.475
|
7.237
|
6.053
|
6.306
|
6.987
|
7.914
|
7.978
|
8.511
|
8.511
|
10.638
|
-
|
-
|
EBITDA
|
-
|
3.218
|
2.901
|
1.534
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.906
|
2.852
|
2.449
|
1.178
|
1.125
|
915,2
|
1.083
|
1.399
|
1.032
|
1.370
|
1.586
|
1.586
|
1.859
|
-
|
-
|
Operationele Marge
|
22,68%
|
35,14%
|
29,09%
|
18,2%
|
15,54%
|
15,12%
|
17,17%
|
20,02%
|
13,04%
|
17,17%
|
18,64%
|
18,64%
|
17,47%
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
1.922
|
-
|
-
|
-
|
908,5
|
915,9
|
1.086
|
1.400
|
879,2
|
1.372
|
1.533
|
1.536
|
1.799
|
-
|
-
|
Nettowinst (verlies)
1 |
1.642
|
2.429
|
2.081
|
1.025
|
755,1
|
781,7
|
927,9
|
1.218
|
648,7
|
1.065
|
1.297
|
1.299
|
1.238
|
-
|
-
|
Nettomarge
|
19,55%
|
29,93%
|
24,72%
|
15,82%
|
10,43%
|
12,91%
|
14,72%
|
17,43%
|
8,2%
|
13,35%
|
15,24%
|
15,27%
|
11,64%
|
-
|
-
|
WPA
2 |
0,7700
|
1,150
|
0,9800
|
0,4800
|
0,3600
|
0,3680
|
0,4400
|
0,5700
|
0,3100
|
0,5020
|
0,6109
|
0,6120
|
0,5830
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,1500
|
0,1500
|
0,1500
|
0,1180
|
0,1180
|
Datum van publicatie
|
28/02/22
|
29/04/22
|
30/08/22
|
27/10/22
|
29/03/23
|
25/04/23
|
30/08/23
|
27/10/23
|
29/03/24
|
24/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
1.703
|
1.357
|
492
|
1.881
|
5.789
|
7.171
|
2.867
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2.799
|
Hefboom (schuld/ebitda)
|
0,3915
x
|
0,3949
x
|
0,0495
x
|
0,1993
x
|
0,8932
x
|
0,8586
x
|
0,2885
x
|
-
|
Free Cash Flow
1 |
-
|
-
|
1.246
|
68,9
|
-3.989
|
573
|
1.935
|
4.206
|
ROE (netto-inkomsten/eigen vermogen)
|
18,7%
|
12,1%
|
38,6%
|
25,6%
|
12,8%
|
14,7%
|
16,2%
|
14,9%
|
ROA (netto-inkomsten/totale activa)
|
13,3%
|
9,29%
|
29,5%
|
19,8%
|
-
|
10,1%
|
10,4%
|
10,6%
|
Totale activa
1 |
18.422
|
19.369
|
24.601
|
31.829
|
-
|
45.361
|
58.334
|
58.778
|
Nettoactief per aandeel
2 |
6,730
|
7,310
|
10,50
|
12,70
|
13,60
|
15,10
|
17,70
|
19,40
|
Cashflow per aandeel
2 |
1,770
|
1,420
|
2,320
|
3,300
|
2,220
|
3,580
|
4,080
|
4,240
|
Capex
1 |
1.856
|
2.595
|
3.660
|
6.931
|
8.705
|
5.496
|
3.956
|
3.302
|
Capex/omzet
|
13,08%
|
19,79%
|
13,74%
|
22,91%
|
31,93%
|
16,46%
|
10,37%
|
8,42%
|
Datum van publicatie
|
26/03/20
|
26/03/21
|
28/02/22
|
29/03/23
|
29/03/24
|
-
|
-
|
-
|
Laatste slotkoers
28,4
CNY Gemiddelde koersdoel
36,02
CNY Spread / Gemiddelde doel +26,83% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +2,94% | 8,32 mld. | | +5,14% | 103 mld. | | -5,63% | 63,04 mld. | | +39,52% | 39,06 mld. | | +12,91% | 37,58 mld. | | +7,41% | 33,24 mld. | | +6,85% | 19,22 mld. | | +12,86% | 16,83 mld. | | +7,73% | 15,03 mld. | | +16,93% | 14,96 mld. |
Chemische grondstoffen - Andere
|