slotkoers
Shanghai S.E.
00:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
8,87
CNY
|
-0,34%
|
|
+7,00%
|
-6,53%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
15.467
|
24.377
|
22.392
|
20.353
|
15.862
|
14.850
|
-
|
-
|
Bedrijfswaarde
1 |
15.467
|
24.377
|
22.392
|
20.353
|
15.862
|
14.850
|
14.850
|
14.850
|
K/w-verhouding
|
16,6
x
|
32,4
x
|
31,7
x
|
31,9
x
|
43,1
x
|
25,7
x
|
23,2
x
|
21,1
x
|
Dividendrendement
|
1,11%
|
1,03%
|
1,13%
|
0,99%
|
1,26%
|
2,22%
|
2,67%
|
3,16%
|
Marktkapitalisatie/omzet
|
0,31
x
|
0,69
x
|
0,65
x
|
0,63
x
|
0,52
x
|
0,49
x
|
0,49
x
|
0,48
x
|
Bedrijfswaarde/omzet
|
0,31
x
|
0,69
x
|
0,65
x
|
0,63
x
|
0,52
x
|
0,49
x
|
0,49
x
|
0,48
x
|
Bedrijfswaarde/EBITDA
|
5,65
x
|
8,44
x
|
9,34
x
|
8,71
x
|
-
|
6,17
x
|
5,81
x
|
5,55
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
6,33
x
|
-7,53
x
|
5,97
x
|
5,57
x
|
FCF Yield
|
-
|
-
|
-
|
-
|
15,8%
|
-13,3%
|
16,8%
|
17,9%
|
Price to Book
|
0,88
x
|
1,42
x
|
1,33
x
|
1,23
x
|
0,95
x
|
0,87
x
|
0,86
x
|
0,85
x
|
Aantal aandelen (in duizenden)
|
1.784.168
|
1.784.168
|
1.784.168
|
1.784.168
|
1.784.168
|
1.784.168
|
-
|
-
|
Referentieprijs
2 |
8,980
|
14,60
|
13,33
|
12,12
|
9,490
|
8,870
|
8,870
|
8,870
|
Datum van publicatie
|
30/04/20
|
29/04/21
|
29/04/22
|
18/04/23
|
12/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
50.459
|
35.209
|
34.650
|
32.269
|
30.519
|
30.106
|
30.410
|
31.261
|
EBITDA
1 |
2.737
|
2.890
|
2.398
|
2.336
|
-
|
2.408
|
2.556
|
2.676
|
Bedrijfsresultaat (EBIT)
1 |
1.481
|
1.554
|
1.063
|
981,4
|
417,2
|
795,7
|
901
|
979
|
Operationele Marge
|
2,94%
|
4,41%
|
3,07%
|
3,04%
|
1,37%
|
2,64%
|
2,96%
|
3,13%
|
Resultaat voor belastingen (EBT)
1 |
1.598
|
1.427
|
1.180
|
1.033
|
469,8
|
845
|
944,3
|
1.022
|
Nettowinst (verlies)
1 |
958,2
|
797
|
752,5
|
684,4
|
399,1
|
615
|
681,8
|
752
|
Nettomarge
|
1,9%
|
2,26%
|
2,17%
|
2,12%
|
1,31%
|
2,04%
|
2,24%
|
2,41%
|
WPA
2 |
0,5400
|
0,4500
|
0,4200
|
0,3800
|
0,2200
|
0,3450
|
0,3825
|
0,4200
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
2.507
|
-1.973
|
2.488
|
2.664
|
FCF-marge
|
-
|
-
|
-
|
-
|
8,22%
|
-6,55%
|
8,18%
|
8,52%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
97,34%
|
99,55%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
628,25%
|
-
|
364,94%
|
354,26%
|
Dividend per aandeel
2 |
0,1000
|
0,1500
|
0,1500
|
0,1200
|
0,1200
|
0,1967
|
0,2367
|
0,2800
|
Datum van publicatie
|
30/04/20
|
29/04/21
|
29/04/22
|
18/04/23
|
12/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
2.507
|
-1.973
|
2.488
|
2.664
|
ROE (netto-inkomsten/eigen vermogen)
|
5,53%
|
4,36%
|
4,24%
|
3,85%
|
2,26%
|
3,4%
|
3,82%
|
4,02%
|
ROA (netto-inkomsten/totale activa)
|
1,9%
|
1,45%
|
2,93%
|
-0,42%
|
-
|
1,02%
|
1,08%
|
1,12%
|
Totale activa
1 |
50.564
|
54.928
|
25.681
|
-164.730
|
-
|
60.294
|
62.931
|
67.444
|
Nettoactief per aandeel
2 |
10,30
|
10,20
|
10,00
|
9,860
|
9,970
|
10,10
|
10,30
|
10,50
|
Cashflow per aandeel
2 |
1,470
|
2,490
|
2,090
|
1,910
|
-
|
1,040
|
1,130
|
1,220
|
Capex
1 |
1.372
|
1.102
|
1.511
|
851
|
1.115
|
975
|
976
|
1.037
|
Capex/omzet
|
2,72%
|
3,13%
|
4,36%
|
2,64%
|
3,65%
|
3,24%
|
3,21%
|
3,32%
|
Datum van publicatie
|
30/04/20
|
29/04/21
|
29/04/22
|
18/04/23
|
12/04/24
|
-
|
-
|
-
|
Laatste slotkoers
8,87
CNY Gemiddelde koersdoel
12,3
CNY Spread / Gemiddelde doel +38,67% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -6,53% | 2,05 mld. | | -8,34% | 38,15 mld. | | +12,80% | 35,89 mld. | | +8,71% | 33,82 mld. | | +8,94% | 20,11 mld. | | -0,12% | 14,21 mld. | | -15,36% | 12,99 mld. | | +15,99% | 11,8 mld. | | -.--% | 11,82 mld. | | -15,13% | 9,43 mld. |
Supermarkten & Gemakswinkels
|