slotkoers
Shenzhen S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
19,95
CNY
|
+0,20%
|
|
+6,68%
|
-18,94%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
13.628
|
55.778
|
44.774
|
39.066
|
25.662
|
20.803
|
-
|
-
|
Bedrijfswaarde
1 |
13.628
|
55.778
|
43.392
|
37.969
|
25.701
|
19.088
|
18.902
|
18.013
|
K/w-verhouding
|
45,3
x
|
101
x
|
67,2
x
|
74,7
x
|
31,6
x
|
22,8
x
|
15,9
x
|
16,3
x
|
Dividendrendement
|
1,52%
|
0,48%
|
0,84%
|
-
|
-
|
2,72%
|
3,07%
|
3,46%
|
Marktkapitalisatie/omzet
|
9,28
x
|
29
x
|
17,3
x
|
15,1
x
|
7,86
x
|
5,57
x
|
4,17
x
|
4,21
x
|
Bedrijfswaarde/omzet
|
9,28
x
|
29
x
|
16,7
x
|
14,6
x
|
7,87
x
|
5,11
x
|
3,78
x
|
3,65
x
|
Bedrijfswaarde/EBITDA
|
29,4
x
|
73
x
|
46,2
x
|
47,1
x
|
21,3
x
|
14,3
x
|
10,6
x
|
10,2
x
|
Bedrijfswaarde/FCF
|
83
x
|
-
|
-
|
136
x
|
-47,4
x
|
19
x
|
15,3
x
|
-
|
FCF Yield
|
1,2%
|
-
|
-
|
0,74%
|
-2,11%
|
5,26%
|
6,54%
|
-
|
Price to Book
|
6,82
x
|
17,4
x
|
12,4
x
|
10,9
x
|
6,68
x
|
3,96
x
|
3,37
x
|
3,35
x
|
Aantal aandelen (in duizenden)
|
1.016.813
|
1.048.270
|
1.047.699
|
1.045.659
|
1.042.756
|
1.042.756
|
-
|
-
|
Referentieprijs
2 |
13,40
|
53,21
|
42,74
|
37,36
|
24,61
|
19,95
|
19,95
|
19,95
|
Datum van publicatie
|
30/03/20
|
30/03/21
|
25/04/22
|
27/04/23
|
25/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.468
|
1.927
|
2.594
|
2.593
|
3.264
|
3.737
|
4.994
|
4.939
|
EBITDA
1 |
463,8
|
763,8
|
940,1
|
805,7
|
1.206
|
1.333
|
1.779
|
1.772
|
Bedrijfsresultaat (EBIT)
1 |
391,4
|
672,1
|
838,1
|
651
|
1.025
|
1.162
|
1.612
|
1.618
|
Operationele Marge
|
26,66%
|
34,88%
|
32,31%
|
25,1%
|
31,39%
|
31,09%
|
32,28%
|
32,75%
|
Resultaat voor belastingen (EBT)
1 |
381
|
674,8
|
842,5
|
651
|
1.028
|
1.165
|
1.648
|
1.633
|
Nettowinst (verlies)
1 |
300,3
|
535,5
|
666,1
|
521,3
|
809,4
|
917,1
|
1.313
|
1.285
|
Nettomarge
|
20,45%
|
27,79%
|
25,67%
|
20,1%
|
24,8%
|
24,54%
|
26,29%
|
26,02%
|
WPA
2 |
0,2959
|
0,5255
|
0,6357
|
0,5000
|
0,7800
|
0,8765
|
1,253
|
1,223
|
Free Cash Flow
1 |
164,1
|
-
|
-
|
279,9
|
-542,2
|
1.004
|
1.236
|
-
|
FCF-marge
|
11,18%
|
-
|
-
|
10,79%
|
-16,61%
|
26,87%
|
24,75%
|
-
|
Kasstroomconversie (ebitda)
|
35,39%
|
-
|
-
|
34,75%
|
-
|
75,31%
|
69,47%
|
-
|
Kasstroomconversie (nettowinst)
|
54,64%
|
-
|
-
|
53,7%
|
-
|
109,48%
|
94,15%
|
-
|
Dividend per aandeel
2 |
0,2041
|
0,2551
|
0,3571
|
-
|
-
|
0,5432
|
0,6124
|
0,6901
|
Datum van publicatie
|
30/03/20
|
30/03/21
|
25/04/22
|
27/04/23
|
25/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
679,8
|
538,6
|
498,5
|
608
|
948,3
|
760,1
|
891
|
805,9
|
807
|
801,9
|
942,2
|
1.040
|
1.749
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
128,1
|
119,1
|
152,1
|
105,3
|
274,5
|
243,4
|
302,6
|
291,4
|
187,2
|
206,2
|
336,1
|
326,1
|
-
|
Operationele Marge
|
18,84%
|
22,11%
|
30,52%
|
17,32%
|
28,95%
|
32,02%
|
33,96%
|
36,16%
|
23,19%
|
25,71%
|
35,67%
|
31,35%
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
187,5
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
-
|
-
|
-
|
-
|
251,3
|
-
|
144,2
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
28,2%
|
-
|
17,87%
|
-
|
-
|
-
|
-
|
WPA
|
-
|
-
|
-
|
0,0800
|
0,2100
|
-
|
0,2400
|
-
|
0,1400
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,4804
|
Datum van publicatie
|
25/04/22
|
25/04/22
|
24/08/22
|
27/10/22
|
27/04/23
|
27/04/23
|
27/07/23
|
26/10/23
|
25/04/24
|
25/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
38,5
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
1.383
|
1.097
|
-
|
1.715
|
1.901
|
2.790
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
0,0319
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
164
|
-
|
-
|
280
|
-542
|
1.004
|
1.236
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
15,1%
|
23,8%
|
19,3%
|
13,7%
|
20,2%
|
20,4%
|
22,5%
|
21,7%
|
ROA (netto-inkomsten/totale activa)
|
12%
|
16,6%
|
14%
|
-
|
-
|
14%
|
14,9%
|
-
|
Totale activa
1 |
2.493
|
3.224
|
4.764
|
-
|
-
|
6.550
|
8.796
|
-
|
Nettoactief per aandeel
2 |
1,960
|
3,060
|
3,440
|
3,420
|
3,690
|
5,040
|
5,920
|
5,960
|
Cashflow per aandeel
2 |
0,5200
|
0,6900
|
0,8300
|
0,8600
|
0,5400
|
1,250
|
1,480
|
-
|
Capex
1 |
366
|
385
|
433
|
624
|
1.104
|
285
|
260
|
183
|
Capex/omzet
|
24,95%
|
19,99%
|
16,69%
|
24,04%
|
33,84%
|
7,63%
|
5,21%
|
3,7%
|
Datum van publicatie
|
30/03/20
|
30/03/21
|
25/04/22
|
27/04/23
|
25/04/24
|
-
|
-
|
-
|
Laatste slotkoers
19,95
CNY Gemiddelde koersdoel
28,69
CNY Spread / Gemiddelde doel +43,81% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -18,94% | 2,87 mld. | | -0,96% | 296 mld. | | +8,51% | 81,55 mld. | | +3,90% | 37,87 mld. | | -8,93% | 20,67 mld. | | +13,62% | 16,62 mld. | | -8,10% | 12,04 mld. | | +7,26% | 10,21 mld. | | +21,13% | 10,16 mld. | | +4,00% | 7,61 mld. |
Distilleerderijen
|