Beurs gesloten -
Hong Kong S.E.
10:08:20 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
0,475
HKD
|
+5,56%
|
|
+11,76%
|
+26,67%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
6.110
|
4.710
|
3.941
|
3.653
|
3.163
|
1.796
|
Bedrijfswaarde
1 |
12.706
|
12.939
|
12.667
|
9.612
|
16.569
|
14.179
|
K/w-verhouding
|
10,7
x
|
7,85
x
|
7,55
x
|
6,38
x
|
7,8
x
|
3,63
x
|
Dividendrendement
|
1,42%
|
1,84%
|
2,32%
|
2,76%
|
3,18%
|
5,6%
|
Marktkapitalisatie/omzet
|
0,88
x
|
0,55
x
|
0,62
x
|
0,33
x
|
0,29
x
|
0,23
x
|
Bedrijfswaarde/omzet
|
1,82
x
|
1,51
x
|
1,99
x
|
0,87
x
|
1,5
x
|
1,78
x
|
Bedrijfswaarde/EBITDA
|
4,54
x
|
4,02
x
|
7,59
x
|
3,1
x
|
6,62
x
|
5,01
x
|
Bedrijfswaarde/FCF
|
-22,2
x
|
3,72
x
|
2,29
x
|
1,16
x
|
-4,64
x
|
6,5
x
|
FCF Yield
|
-4,5%
|
26,9%
|
43,6%
|
86,4%
|
-21,6%
|
15,4%
|
Price to Book
|
0,47
x
|
0,36
x
|
0,27
x
|
0,24
x
|
0,22
x
|
0,13
x
|
Aantal aandelen (in duizenden)
|
4.810.973
|
4.806.323
|
4.806.323
|
4.806.323
|
4.792.677
|
4.789.783
|
Referentieprijs
2 |
1,270
|
0,9800
|
0,8200
|
0,7600
|
0,6600
|
0,3750
|
Datum van publicatie
|
11/04/19
|
13/04/20
|
14/04/21
|
14/04/22
|
14/04/23
|
12/04/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
6.978
|
8.584
|
6.357
|
11.015
|
11.022
|
7.954
|
EBITDA
1 |
2.800
|
3.219
|
1.668
|
3.103
|
2.501
|
2.829
|
Bedrijfsresultaat (EBIT)
1 |
2.673
|
3.080
|
1.528
|
2.936
|
2.354
|
2.705
|
Operationele Marge
|
38,31%
|
35,88%
|
24,04%
|
26,65%
|
21,36%
|
34,01%
|
Resultaat voor belastingen (EBT)
1 |
2.824
|
2.745
|
1.856
|
3.661
|
1.154
|
1.855
|
Nettowinst (verlies)
1 |
573,1
|
600,3
|
521,8
|
572,3
|
406,8
|
494,6
|
Nettomarge
|
8,21%
|
6,99%
|
8,21%
|
5,2%
|
3,69%
|
6,22%
|
WPA
2 |
0,1191
|
0,1248
|
0,1086
|
0,1191
|
0,0847
|
0,1032
|
Free Cash Flow
1 |
-571,5
|
3.481
|
5.521
|
8.301
|
-3.573
|
2.181
|
FCF-marge
|
-8,19%
|
40,56%
|
86,86%
|
75,36%
|
-32,42%
|
27,42%
|
Kasstroomconversie (ebitda)
|
-
|
108,17%
|
331%
|
267,54%
|
-
|
77,08%
|
Kasstroomconversie (nettowinst)
|
-
|
579,96%
|
1.058,17%
|
1.450,47%
|
-
|
440,91%
|
Dividend per aandeel
2 |
0,0180
|
0,0180
|
0,0190
|
0,0210
|
0,0210
|
0,0210
|
Datum van publicatie
|
11/04/19
|
13/04/20
|
14/04/21
|
14/04/22
|
14/04/23
|
12/04/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
6.596
|
8.228
|
8.726
|
5.960
|
13.406
|
12.383
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,356
x
|
2,556
x
|
5,231
x
|
1,921
x
|
5,36
x
|
4,377
x
|
Free Cash Flow
1 |
-571
|
3.481
|
5.521
|
8.301
|
-3.573
|
2.181
|
ROE (netto-inkomsten/eigen vermogen)
|
5,34%
|
5,17%
|
3,01%
|
3,73%
|
1,4%
|
2,37%
|
ROA (netto-inkomsten/totale activa)
|
2,71%
|
3,22%
|
1,49%
|
2,63%
|
2,28%
|
2,9%
|
Totale activa
1 |
21.174
|
18.621
|
34.931
|
21.727
|
17.876
|
17.033
|
Nettoactief per aandeel
2 |
2,710
|
2,760
|
2,990
|
3,170
|
3,040
|
2,930
|
Cashflow per aandeel
2 |
1,900
|
1,900
|
1,990
|
2,940
|
0,9300
|
1,250
|
Capex
1 |
61,9
|
155
|
13,9
|
112
|
124
|
231
|
Capex/omzet
|
0,89%
|
1,81%
|
0,22%
|
1,02%
|
1,12%
|
2,91%
|
Datum van publicatie
|
11/04/19
|
13/04/20
|
14/04/21
|
14/04/22
|
14/04/23
|
12/04/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +26,67% | 290 mln. | | +36,16% | 27,94 mld. | | -13,74% | 26,97 mld. | | +25,00% | 26,95 mld. | | -0,71% | 25,32 mld. | | +44,49% | 22,58 mld. | | +2,78% | 19,59 mld. | | +1,45% | 19,52 mld. | | +28,54% | 16,23 mld. | | -14,80% | 14,98 mld. |
andere onroerend goed ontwikkeling & transacties
|