slotkoers
Shanghai S.E.
00:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
12,88
CNY
|
-2,35%
|
|
-1,68%
|
+8,51%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
15.597
|
17.792
|
14.713
|
10.572
|
10.969
|
11.873
|
-
|
-
|
Bedrijfswaarde
1 |
3.248
|
6.045
|
3.042
|
-1.544
|
10.969
|
11.873
|
11.873
|
11.873
|
K/w-verhouding
|
15,6
x
|
17,7
x
|
20,2
x
|
11,7
x
|
12,1
x
|
12,9
x
|
9,68
x
|
8,31
x
|
Dividendrendement
|
2,23%
|
2%
|
1,82%
|
3,83%
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
0,71
x
|
0,76
x
|
0,6
x
|
0,45
x
|
0,49
x
|
0,53
x
|
0,5
x
|
0,47
x
|
Bedrijfswaarde/omzet
|
0,71
x
|
0,76
x
|
0,6
x
|
0,45
x
|
0,49
x
|
0,53
x
|
0,5
x
|
0,47
x
|
Bedrijfswaarde/EBITDA
|
7,41
x
|
8,18
x
|
10,1
x
|
5,64
x
|
5,69
x
|
7,48
x
|
5,54
x
|
4,77
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,49
x
|
1,67
x
|
1,32
x
|
0,89
x
|
0,9
x
|
0,94
x
|
0,88
x
|
0,82
x
|
Aantal aandelen (in duizenden)
|
1.022.739
|
1.022.739
|
1.022.739
|
1.022.739
|
1.022.739
|
1.022.739
|
-
|
-
|
Referentieprijs
2 |
16,57
|
19,46
|
15,92
|
11,22
|
11,87
|
12,88
|
12,88
|
12,88
|
Datum van publicatie
|
2/04/20
|
17/03/21
|
24/03/22
|
24/03/23
|
22/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
22.116
|
23.394
|
24.717
|
23.570
|
22.321
|
22.349
|
23.525
|
25.473
|
EBITDA
1 |
2.104
|
2.175
|
1.463
|
1.875
|
1.928
|
1.588
|
2.144
|
2.489
|
Bedrijfsresultaat (EBIT)
1 |
1.878
|
1.936
|
1.232
|
1.630
|
1.685
|
1.730
|
2.310
|
2.686
|
Operationele Marge
|
8,49%
|
8,27%
|
4,98%
|
6,91%
|
7,55%
|
7,74%
|
9,82%
|
10,54%
|
Resultaat voor belastingen (EBT)
1 |
1.917
|
1.971
|
1.285
|
-
|
1.713
|
1.759
|
2.339
|
2.715
|
Nettowinst (verlies)
1 |
1.080
|
1.130
|
810,9
|
-
|
999,9
|
1.026
|
1.365
|
1.584
|
Nettomarge
|
4,88%
|
4,83%
|
3,28%
|
-
|
4,48%
|
4,59%
|
5,8%
|
6,22%
|
WPA
2 |
1,060
|
1,100
|
0,7900
|
0,9600
|
0,9800
|
1,000
|
1,330
|
1,550
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
0,3700
|
0,3900
|
0,2900
|
0,4300
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
2/04/20
|
17/03/21
|
24/03/22
|
24/03/23
|
22/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
12.349
|
11.748
|
11.671
|
12.116
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
9,8%
|
9,69%
|
6,71%
|
7,78%
|
7,59%
|
9,24%
|
11,2%
|
11,8%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
11,10
|
11,70
|
12,00
|
12,70
|
13,20
|
13,70
|
14,60
|
15,70
|
Cashflow per aandeel
2 |
0,1700
|
1,070
|
0,7000
|
0,6800
|
1,240
|
0,5400
|
2,080
|
1,720
|
Capex
1 |
280
|
272
|
164
|
-
|
71,5
|
11,2
|
85,6
|
147
|
Capex/omzet
|
1,27%
|
1,16%
|
0,67%
|
-
|
0,32%
|
0,05%
|
0,36%
|
0,58%
|
Datum van publicatie
|
2/04/20
|
17/03/21
|
24/03/22
|
24/03/23
|
22/03/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
12,88
CNY Gemiddelde koersdoel
14
CNY Spread / Gemiddelde doel +8,70% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +8,51% | 1,68 mld. | | +1,93% | 37,75 mld. | | +12,53% | 26,61 mld. | | +12,64% | 7,5 mld. | | +11,24% | 2,69 mld. | | +11,93% | 2,06 mld. | | +8,84% | 1,89 mld. | | +53,33% | 1,33 mld. | | -99,92% | 1,24 mld. | | -8,68% | 1,06 mld. |
Lift & transportmiddelen
|