slotkoers
Shanghai S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
174,9
CNY
|
-3,12%
|
|
+2,64%
|
-10,15%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
10.578
|
18.081
|
17.904
|
13.607
|
16.101
|
14.467
|
-
|
-
|
Bedrijfswaarde
1 |
10.578
|
17.030
|
16.669
|
12.639
|
13.145
|
11.769
|
11.450
|
10.574
|
K/w-verhouding
|
63,6
x
|
84,3
x
|
56,7
x
|
38,1
x
|
28,6
x
|
22,6
x
|
17,7
x
|
13,5
x
|
Dividendrendement
|
0,44%
|
0,36%
|
0,84%
|
1,22%
|
1,54%
|
2,18%
|
2,34%
|
3,57%
|
Marktkapitalisatie/omzet
|
31,7
x
|
38,4
x
|
26,2
x
|
15,2
x
|
13,6
x
|
9,42
x
|
7,38
x
|
5,69
x
|
Bedrijfswaarde/omzet
|
31,7
x
|
36,2
x
|
24,3
x
|
14,1
x
|
11,1
x
|
7,66
x
|
5,84
x
|
4,16
x
|
Bedrijfswaarde/EBITDA
|
62,3
x
|
64,1
x
|
43,7
x
|
28,2
x
|
21,6
x
|
15,6
x
|
12,1
x
|
8,13
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
318
x
|
35,7
x
|
27,3
x
|
26,1
x
|
19,6
x
|
FCF Yield
|
-
|
-
|
-
|
0,31%
|
2,8%
|
3,66%
|
3,83%
|
5,11%
|
Price to Book
|
9,92
x
|
14,7
x
|
12
x
|
7,92
x
|
4,19
x
|
3,59
x
|
3,2
x
|
2,68
x
|
Aantal aandelen (in duizenden)
|
71.978
|
71.978
|
71.978
|
71.978
|
82.726
|
82.726
|
-
|
-
|
Referentieprijs
2 |
147,0
|
251,2
|
248,7
|
189,0
|
194,6
|
174,9
|
174,9
|
174,9
|
Datum van publicatie
|
28/02/20
|
26/02/21
|
24/02/22
|
27/02/23
|
23/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
333,7
|
470,3
|
684,6
|
896,5
|
1.187
|
1.536
|
1.959
|
2.542
|
EBITDA
1 |
169,9
|
265,5
|
381,1
|
448,7
|
608,8
|
754,3
|
949,3
|
1.301
|
Bedrijfsresultaat (EBIT)
1 |
164,3
|
249,9
|
362,8
|
415,2
|
573,9
|
744,7
|
948,3
|
1.236
|
Operationele Marge
|
49,22%
|
53,15%
|
52,99%
|
46,31%
|
48,34%
|
48,48%
|
48,4%
|
48,63%
|
Resultaat voor belastingen (EBT)
1 |
164,3
|
249,6
|
361,7
|
413,9
|
572,3
|
753,8
|
952,4
|
1.244
|
Nettowinst (verlies)
1 |
141,8
|
214,6
|
315,9
|
356,9
|
492,4
|
629,9
|
798,4
|
1.067
|
Nettomarge
|
42,48%
|
45,64%
|
46,14%
|
39,81%
|
41,48%
|
41%
|
40,75%
|
41,99%
|
WPA
2 |
2,310
|
2,980
|
4,390
|
4,960
|
6,810
|
7,736
|
9,876
|
12,94
|
Free Cash Flow
1 |
-
|
-
|
-
|
39,78
|
368
|
431
|
439
|
540
|
FCF-marge
|
-
|
-
|
-
|
4,44%
|
31%
|
28,06%
|
22,4%
|
21,24%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
8,87%
|
60,45%
|
57,14%
|
46,24%
|
41,52%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
11,15%
|
74,74%
|
68,43%
|
54,99%
|
50,59%
|
Dividend per aandeel
2 |
0,6500
|
0,9000
|
2,100
|
2,300
|
3,000
|
3,812
|
4,100
|
6,240
|
Datum van publicatie
|
28/02/20
|
26/02/21
|
24/02/22
|
27/02/23
|
23/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
147,9
|
174,5
|
257,9
|
200,9
|
205,4
|
232,3
|
285,6
|
336
|
266,8
|
298,7
|
358,1
|
382,6
|
382,6
|
442,1
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
76,61
|
70,51
|
141,4
|
109,1
|
98,7
|
66,02
|
144,5
|
182,4
|
126
|
120,6
|
217,8
|
175,3
|
175,3
|
202,6
|
-
|
Operationele Marge
|
51,8%
|
40,41%
|
54,84%
|
54,29%
|
48,04%
|
28,43%
|
50,61%
|
54,29%
|
47,21%
|
40,38%
|
60,81%
|
45,81%
|
45,81%
|
45,81%
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
70,37
|
141,2
|
109,1
|
98,27
|
65,3
|
144,9
|
181,3
|
126
|
120,5
|
216,8
|
178,7
|
178,7
|
241,2
|
-
|
Nettowinst (verlies)
1 |
-
|
65,87
|
123,5
|
91,55
|
85,85
|
56
|
124,8
|
155,1
|
108,9
|
104
|
184,3
|
152,8
|
154
|
209,1
|
-
|
Nettomarge
|
-
|
37,75%
|
47,88%
|
45,57%
|
41,79%
|
24,11%
|
43,71%
|
46,15%
|
40,81%
|
34,81%
|
51,47%
|
39,95%
|
40,25%
|
47,3%
|
-
|
WPA
2 |
0,9000
|
0,9200
|
1,720
|
1,270
|
1,190
|
0,7800
|
1,730
|
2,160
|
1,520
|
1,410
|
2,230
|
1,848
|
1,862
|
2,528
|
-
|
Dividend per aandeel
2 |
-
|
2,100
|
-
|
-
|
-
|
2,300
|
-
|
-
|
-
|
3,000
|
-
|
-
|
-
|
3,936
|
-
|
Datum van publicatie
|
28/10/21
|
24/02/22
|
29/04/22
|
25/08/22
|
28/10/22
|
27/02/23
|
27/04/23
|
28/07/23
|
27/10/23
|
23/02/24
|
26/04/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
1.051
|
1.234
|
968
|
2.956
|
2.699
|
3.017
|
3.893
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
39,8
|
368
|
431
|
439
|
540
|
ROE (netto-inkomsten/eigen vermogen)
|
24,7%
|
18,7%
|
23,2%
|
22,2%
|
26,4%
|
16,4%
|
18,5%
|
19,2%
|
ROA (netto-inkomsten/totale activa)
|
19,9%
|
17%
|
20,2%
|
-
|
15,8%
|
14,6%
|
16,6%
|
17,5%
|
Totale activa
1 |
712,3
|
1.266
|
1.566
|
-
|
3.119
|
4.326
|
4.815
|
6.117
|
Nettoactief per aandeel
2 |
14,80
|
17,10
|
20,80
|
23,90
|
46,50
|
48,70
|
54,70
|
65,30
|
Cashflow per aandeel
2 |
2,330
|
3,020
|
4,170
|
4,640
|
6,750
|
7,510
|
9,540
|
11,80
|
Capex
1 |
21,2
|
26,2
|
89,6
|
294
|
190
|
235
|
215
|
213
|
Capex/omzet
|
6,36%
|
5,58%
|
13,08%
|
32,79%
|
16,03%
|
15,3%
|
10,98%
|
8,39%
|
Datum van publicatie
|
28/02/20
|
26/02/21
|
24/02/22
|
27/02/23
|
23/02/24
|
-
|
-
|
-
|
Laatste slotkoers
174,9
CNY Gemiddelde koersdoel
237,4
CNY Spread / Gemiddelde doel +35,74% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -10,15% | 2 mld. | | +12,07% | 128 mld. | | -9,04% | 10,65 mld. | | +0,91% | 8,82 mld. | | +16,72% | 7,19 mld. | | +25,15% | 4,99 mld. | | +7,17% | 3,4 mld. | | -1,36% | 3,03 mld. | | -8,73% | 2,14 mld. | | -22,81% | 1,79 mld. |
Medische hulpmiddelen & implantaten
|