slotkoers
Shanghai S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
17,85
CNY
|
+0,22%
|
|
+0,34%
|
+6,69%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
47.781
|
47.493
|
49.277
|
60.072
|
56.107
|
59.329
|
-
|
-
|
Bedrijfswaarde
1 |
63.090
|
55.488
|
57.141
|
69.931
|
69.900
|
77.745
|
78.742
|
69.421
|
K/w-verhouding
|
12,8
x
|
12,2
x
|
11,1
x
|
11,1
x
|
16,4
x
|
12,4
x
|
10,9
x
|
9,5
x
|
Dividendrendement
|
2,4%
|
2,5%
|
2,11%
|
3,42%
|
2,45%
|
3,35%
|
3,77%
|
4,11%
|
Marktkapitalisatie/omzet
|
0,26
x
|
0,25
x
|
0,23
x
|
0,26
x
|
0,22
x
|
0,21
x
|
0,19
x
|
0,17
x
|
Bedrijfswaarde/omzet
|
0,34
x
|
0,29
x
|
0,26
x
|
0,3
x
|
0,27
x
|
0,27
x
|
0,25
x
|
0,2
x
|
Bedrijfswaarde/EBITDA
|
8,22
x
|
5,85
x
|
5,53
x
|
6,24
x
|
7,47
x
|
6,43
x
|
6,03
x
|
4,84
x
|
Bedrijfswaarde/FCF
|
19,3
x
|
13,2
x
|
60,6
x
|
31,5
x
|
28,6
x
|
40,4
x
|
121
x
|
20,2
x
|
FCF Yield
|
5,18%
|
7,6%
|
1,65%
|
3,17%
|
3,49%
|
2,48%
|
0,83%
|
4,96%
|
Price to Book
|
1,25
x
|
1,2
x
|
1,14
x
|
0,98
x
|
0,9
x
|
0,92
x
|
0,86
x
|
0,82
x
|
Aantal aandelen (in duizenden)
|
2.842.089
|
2.842.089
|
2.842.089
|
3.696.414
|
3.703.301
|
3.703.301
|
-
|
-
|
Referentieprijs
2 |
18,37
|
19,20
|
19,87
|
17,83
|
16,73
|
17,85
|
17,85
|
17,85
|
Datum van publicatie
|
27/03/20
|
26/03/21
|
29/03/22
|
30/03/23
|
28/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
186.566
|
191.909
|
215.824
|
231.981
|
260.295
|
288.750
|
317.121
|
348.524
|
EBITDA
1 |
7.672
|
9.483
|
10.324
|
11.216
|
9.360
|
12.096
|
13.063
|
14.345
|
Bedrijfsresultaat (EBIT)
1 |
6.214
|
7.184
|
8.205
|
9.015
|
7.667
|
10.546
|
11.514
|
12.844
|
Operationele Marge
|
3,33%
|
3,74%
|
3,8%
|
3,89%
|
2,95%
|
3,65%
|
3,63%
|
3,69%
|
Resultaat voor belastingen (EBT)
1 |
6.262
|
7.175
|
8.144
|
8.808
|
7.054
|
9.269
|
10.056
|
11.287
|
Nettowinst (verlies)
1 |
4.081
|
4.496
|
5.093
|
5.617
|
3.768
|
5.182
|
5.852
|
6.466
|
Nettomarge
|
2,19%
|
2,34%
|
2,36%
|
2,42%
|
1,45%
|
1,79%
|
1,85%
|
1,86%
|
WPA
2 |
1,440
|
1,580
|
1,790
|
1,610
|
1,020
|
1,437
|
1,642
|
1,879
|
Free Cash Flow
1 |
3.269
|
4.219
|
942,6
|
2.219
|
2.440
|
1.925
|
650,1
|
3.442
|
FCF-marge
|
1,75%
|
2,2%
|
0,44%
|
0,96%
|
0,94%
|
0,67%
|
0,2%
|
0,99%
|
Kasstroomconversie (ebitda)
|
42,61%
|
44,49%
|
9,13%
|
19,78%
|
26,07%
|
15,92%
|
4,98%
|
23,99%
|
Kasstroomconversie (nettowinst)
|
80,11%
|
93,83%
|
18,51%
|
39,5%
|
64,76%
|
37,16%
|
11,11%
|
53,23%
|
Dividend per aandeel
2 |
0,4400
|
0,4800
|
0,4200
|
0,6100
|
0,4100
|
0,5977
|
0,6735
|
0,7329
|
Datum van publicatie
|
27/03/20
|
26/03/21
|
29/03/22
|
30/03/23
|
28/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
55.735
|
54.852
|
-
|
54.809
|
62.904
|
57.369
|
66.226
|
66.366
|
64.916
|
62.787
|
70.153
|
72.069
|
75.528
|
74.375
|
63.666
|
EBITDA
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10.925
|
8.320
|
-7.752
|
-534,3
|
2.498
|
Bedrijfsresultaat (EBIT)
1 |
1.571
|
1.404
|
-
|
3.804
|
1.822
|
1.393
|
2.666
|
1.893
|
1.998
|
1.489
|
2.415
|
7.894
|
-8.177
|
-960,1
|
2.046
|
Operationele Marge
|
2,82%
|
2,56%
|
-
|
6,94%
|
2,9%
|
2,43%
|
4,02%
|
2,85%
|
3,08%
|
2,37%
|
3,44%
|
10,95%
|
-10,83%
|
-1,29%
|
3,21%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2.417
|
7.745
|
-8.373
|
-1.136
|
1.891
|
Nettowinst (verlies)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1.542
|
6.933
|
-9.432
|
-2.089
|
1.115
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,2%
|
9,62%
|
-12,49%
|
-2,81%
|
1,75%
|
WPA
2 |
0,3200
|
0,2100
|
0,4400
|
0,6900
|
0,3000
|
0,1600
|
0,4100
|
0,3000
|
0,3200
|
-0,0100
|
0,4200
|
1,131
|
-1,133
|
-0,0820
|
0,3656
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,5522
|
-
|
-
|
-
|
Datum van publicatie
|
29/10/21
|
29/03/22
|
28/04/22
|
29/08/22
|
27/10/22
|
30/03/23
|
26/04/23
|
29/08/23
|
27/10/23
|
28/03/24
|
26/04/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
15.309
|
528
|
7.864
|
9.858
|
13.792
|
13.267
|
19.413
|
10.092
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,995
x
|
0,0568
x
|
0,7617
x
|
0,879
x
|
1,474
x
|
1,097
x
|
1,486
x
|
0,7035
x
|
Free Cash Flow
1 |
3.269
|
3.835
|
943
|
2.219
|
2.440
|
1.925
|
650
|
3.442
|
ROE (netto-inkomsten/eigen vermogen)
|
10,1%
|
10,3%
|
10,8%
|
9,11%
|
5,56%
|
7,5%
|
8,41%
|
8,49%
|
ROA (netto-inkomsten/totale activa)
|
3,09%
|
3,14%
|
3,26%
|
3,11%
|
1,84%
|
2,81%
|
2,87%
|
2,95%
|
Totale activa
1 |
131.943
|
143.105
|
156.308
|
180.784
|
205.005
|
184.485
|
203.674
|
218.818
|
Nettoactief per aandeel
2 |
14,70
|
16,00
|
17,40
|
18,10
|
18,50
|
19,50
|
20,70
|
21,80
|
Cashflow per aandeel
2 |
2,120
|
2,410
|
1,780
|
1,280
|
1,410
|
1,170
|
2,930
|
2,220
|
Capex
1 |
2.753
|
3.010
|
4.119
|
2.525
|
2.791
|
3.237
|
3.208
|
3.113
|
Capex/omzet
|
1,48%
|
1,57%
|
1,91%
|
1,09%
|
1,07%
|
1,12%
|
1,01%
|
0,89%
|
Datum van publicatie
|
27/03/20
|
26/03/21
|
29/03/22
|
30/03/23
|
28/03/24
|
-
|
-
|
-
|
Laatste slotkoers
17,85
CNY Gemiddelde koersdoel
20,78
CNY Spread / Gemiddelde doel +16,42% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +6,69% | 8,19 mld. | | +17,35% | 71,39 mld. | | +2,39% | 25,1 mld. | | +5,38% | 8,59 mld. | | -20,96% | 7,91 mld. | | +0,49% | 4,54 mld. | | +17,12% | 4,31 mld. | | -3,38% | 3,93 mld. | | -2,61% | 3,86 mld. | | +22,08% | 3,64 mld. |
geneesmiddelen groothandels
|