slotkoers
Shanghai S.E.
00:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
7,7
CNY
|
+3,77%
|
|
+5,62%
|
+16,31%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
287.650
|
363.085
|
284.129
|
250.374
|
213.684
|
226.012
|
226.012
|
-
|
Bedrijfswaarde
1 |
287.650
|
363.085
|
284.129
|
250.374
|
213.684
|
194.311
|
226.012
|
226.012
|
K/w-verhouding
|
5,3
x
|
6,44
x
|
4,87
x
|
5,69
x
|
5,06
x
|
6,69
x
|
6,61
x
|
5,39
x
|
Dividendrendement
|
3,57%
|
4,85%
|
4,96%
|
4,81%
|
4,4%
|
4,85%
|
4,55%
|
3,76%
|
Marktkapitalisatie/omzet
|
1,68
x
|
1,9
x
|
1,45
x
|
1,31
x
|
1,13
x
|
1,12
x
|
1,36
x
|
1,32
x
|
Bedrijfswaarde/omzet
|
1,68
x
|
1,9
x
|
1,45
x
|
1,31
x
|
1,13
x
|
1,12
x
|
1,36
x
|
1,32
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,65
x
|
0,73
x
|
0,54
x
|
0,45
x
|
0,36
x
|
0,32
x
|
0,35
x
|
0,32
x
|
Aantal aandelen (in duizenden)
|
29.352.080
|
29.352.080
|
29.352.134
|
29.352.166
|
29.352.174
|
29.352.177
|
29.352.177
|
-
|
Referentieprijs
2 |
9,800
|
12,37
|
9,680
|
8,530
|
7,280
|
7,700
|
7,700
|
7,700
|
Datum van publicatie
|
3/01/19
|
21/01/20
|
27/01/21
|
18/03/22
|
22/03/23
|
20/03/24
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
171.542
|
190.688
|
196.371
|
190.982
|
188.622
|
173.434
|
166.030
|
171.509
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
65.343
|
69.864
|
66.736
|
137.549
|
131.574
|
121.711
|
117.206
|
118.524
|
Operationele Marge
|
38,09%
|
36,64%
|
33,98%
|
72,02%
|
69,76%
|
69,88%
|
70,59%
|
69,11%
|
Resultaat voor belastingen (EBT)
1 |
65.284
|
69.817
|
66.682
|
59.071
|
56.149
|
40.692
|
43.802
|
41.840
|
Nettowinst (verlies)
1 |
55.914
|
58.911
|
58.325
|
53.003
|
51.171
|
36.702
|
37.832
|
39.802
|
Nettomarge
|
32,59%
|
30,89%
|
29,7%
|
27,75%
|
27,13%
|
21,16%
|
22,79%
|
23,21%
|
WPA
2 |
1,850
|
1,920
|
1,987
|
1,500
|
1,440
|
0,9900
|
1,165
|
1,428
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,3500
|
0,6000
|
0,4800
|
0,4100
|
0,3200
|
0,3210
|
0,3500
|
0,2899
|
Datum van publicatie
|
3/01/19
|
21/01/20
|
27/01/21
|
18/03/22
|
22/03/23
|
20/03/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S1
|
2021 Q4
|
2022 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
---|
Omzet
1 |
97.599
|
-
|
-
|
43.151
|
41.585
|
40.619
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
38.270
|
-
|
-
|
-
|
28.824
|
-
|
Operationele Marge
|
39,21%
|
-
|
-
|
-
|
69,31%
|
-
|
Resultaat voor belastingen (EBT)
1 |
38.218
|
-
|
-
|
7.060
|
5.236
|
8.889
|
Nettowinst (verlies)
1 |
32.106
|
-
|
-
|
7.307
|
4.848
|
8.716
|
Nettomarge
|
32,9%
|
-
|
-
|
16,93%
|
11,66%
|
21,46%
|
WPA
|
-
|
0,2700
|
0,5800
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
23/08/19
|
18/03/22
|
27/04/22
|
9/08/23
|
27/10/23
|
20/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
13,1%
|
12,3%
|
10,8%
|
8,75%
|
7,98%
|
5,21%
|
5,47%
|
4,85%
|
ROA (netto-inkomsten/totale activa)
|
0,9%
|
0,89%
|
-
|
0,66%
|
0,61%
|
0,41%
|
0,45%
|
0,41%
|
Totale activa
1 |
6.212.667
|
6.649.097
|
-
|
8.043.432
|
8.420.438
|
8.856.660
|
8.407.048
|
9.827.768
|
Nettoactief per aandeel
2 |
15,10
|
16,80
|
18,00
|
19,10
|
20,00
|
21,00
|
22,20
|
23,80
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
3/01/19
|
21/01/20
|
27/01/21
|
18/03/22
|
22/03/23
|
20/03/24
|
-
|
-
|
Laatste slotkoers
7,7
CNY Gemiddelde koersdoel
6,697
CNY Spread / Gemiddelde doel -13,02% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +16,31% | 31,22 mld. | | +12,72% | 551 mld. | | +9,92% | 291 mld. | | +10,73% | 249 mld. | | +20,52% | 208 mld. | | +18,46% | 171 mld. | | +9,68% | 166 mld. | | +10,20% | 162 mld. | | -11,07% | 138 mld. | | -0,60% | 137 mld. |
Banken - Andere
|