slotkoers
Shanghai S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
5,85
CNY
|
+2,27%
|
|
-4,72%
|
-5,80%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
30.449
|
34.524
|
40.071
|
29.678
|
24.195
|
22.792
|
-
|
-
|
Bedrijfswaarde
1 |
30.449
|
34.524
|
40.071
|
29.678
|
24.195
|
22.792
|
22.792
|
22.792
|
K/w-verhouding
|
9,48
x
|
9,54
x
|
10,4
x
|
7,69
x
|
11,9
x
|
8,52
x
|
7,07
x
|
6,8
x
|
Dividendrendement
|
3,7%
|
3,71%
|
3,4%
|
4,6%
|
3,06%
|
17,9%
|
19,7%
|
6,32%
|
Marktkapitalisatie/omzet
|
0,71
x
|
0,78
x
|
0,78
x
|
0,59
x
|
0,42
x
|
0,35
x
|
0,31
x
|
0,29
x
|
Bedrijfswaarde/omzet
|
0,71
x
|
0,78
x
|
0,78
x
|
0,59
x
|
0,42
x
|
0,35
x
|
0,31
x
|
0,29
x
|
Bedrijfswaarde/EBITDA
|
5,28
x
|
6,17
x
|
6,93
x
|
4,38
x
|
7,88
x
|
4,14
x
|
3,62
x
|
3,9
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,97
x
|
1,05
x
|
1,17
x
|
0,83
x
|
0,67
x
|
0,62
x
|
0,58
x
|
0,53
x
|
Aantal aandelen (in duizenden)
|
3.883.762
|
3.883.498
|
3.890.383
|
3.899.931
|
3.896.096
|
3.896.096
|
-
|
-
|
Referentieprijs
2 |
7,840
|
8,890
|
10,30
|
7,610
|
6,210
|
5,850
|
5,850
|
5,850
|
Datum van publicatie
|
23/03/20
|
25/03/21
|
21/03/22
|
23/03/23
|
21/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
42.912
|
44.051
|
51.063
|
50.118
|
58.147
|
64.575
|
72.739
|
77.900
|
EBITDA
1 |
5.763
|
5.597
|
5.785
|
6.772
|
3.069
|
5.501
|
6.294
|
5.841
|
Bedrijfsresultaat (EBIT)
1 |
5.374
|
5.003
|
4.956
|
5.921
|
2.337
|
3.493
|
4.342
|
4.308
|
Operationele Marge
|
12,52%
|
11,36%
|
9,71%
|
11,81%
|
4,02%
|
5,41%
|
5,97%
|
5,53%
|
Resultaat voor belastingen (EBT)
1 |
5.406
|
5.274
|
4.963
|
5.944
|
2.314
|
3.473
|
4.340
|
4.278
|
Nettowinst (verlies)
1 |
3.208
|
3.610
|
3.861
|
3.826
|
2.024
|
2.676
|
3.222
|
3.344
|
Nettomarge
|
7,48%
|
8,2%
|
7,56%
|
7,63%
|
3,48%
|
4,14%
|
4,43%
|
4,29%
|
WPA
2 |
0,8270
|
0,9320
|
0,9940
|
0,9900
|
0,5210
|
0,6867
|
0,8280
|
0,8600
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,2900
|
0,3300
|
0,3500
|
0,3500
|
0,1900
|
1,045
|
1,155
|
0,3700
|
Datum van publicatie
|
23/03/20
|
25/03/21
|
21/03/22
|
23/03/23
|
21/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
10,8%
|
11,4%
|
11,1%
|
10,9%
|
5,63%
|
6,84%
|
7,98%
|
7,27%
|
ROA (netto-inkomsten/totale activa)
|
-
|
3,39%
|
-
|
2,93%
|
-
|
2,15%
|
2,15%
|
2,5%
|
Totale activa
1 |
-
|
106.657
|
-
|
130.438
|
-
|
124.488
|
149.846
|
133.780
|
Nettoactief per aandeel
2 |
8,080
|
8,500
|
8,810
|
9,150
|
9,320
|
9,430
|
10,00
|
10,90
|
Cashflow per aandeel
2 |
0,9100
|
-0,2500
|
-1,770
|
-0,0200
|
1,220
|
0,6000
|
1,060
|
-0,7200
|
Capex
1 |
515
|
870
|
781
|
551
|
643
|
1.506
|
858
|
442
|
Capex/omzet
|
1,2%
|
1,97%
|
1,53%
|
1,1%
|
1,11%
|
2,33%
|
1,18%
|
0,57%
|
Datum van publicatie
|
23/03/20
|
25/03/21
|
21/03/22
|
23/03/23
|
21/03/24
|
-
|
-
|
-
|
Laatste slotkoers
5,85
CNY Gemiddelde koersdoel
7,935
CNY Spread / Gemiddelde doel +35,64% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -5,80% | 3,15 mld. | | +18,44% | 5,18 mld. | | -5,09% | 4,53 mld. | | +24,11% | 2,17 mld. | | -11,12% | 1,4 mld. | | -51,45% | 1,03 mld. | | -3,61% | 763 mln. | | +17,80% | 722 mln. | | -14,29% | 475 mln. | | -11,64% | 434 mln. |
Juwelen & Horlogewinkels
|