Beurs gesloten -
Bombay S.E.
12:15:31 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
905,6
INR
|
-2,21%
|
|
-3,13%
|
-26,89%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
61.442
|
62.730
|
96.446
|
169.511
|
96.970
|
98.382
|
-
|
-
|
Bedrijfswaarde
1 |
61.442
|
62.730
|
96.446
|
171.583
|
94.102
|
104.583
|
101.178
|
97.705
|
K/w-verhouding
|
46
x
|
32,3
x
|
40,2
x
|
77,5
x
|
47,8
x
|
50,8
x
|
35,7
x
|
28
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
0,88%
|
0,88%
|
0,88%
|
Marktkapitalisatie/omzet
|
2,87
x
|
2,89
x
|
3,96
x
|
5,68
x
|
3,37
x
|
3,36
x
|
2,62
x
|
2,39
x
|
Bedrijfswaarde/omzet
|
2,87
x
|
2,89
x
|
3,96
x
|
5,75
x
|
3,28
x
|
3,57
x
|
2,69
x
|
2,37
x
|
Bedrijfswaarde/EBITDA
|
29,3
x
|
20,9
x
|
26,6
x
|
54,5
x
|
31,7
x
|
33,5
x
|
21,9
x
|
17,5
x
|
Bedrijfswaarde/FCF
|
72,2
x
|
-315
x
|
49,3
x
|
509
x
|
24.129
x
|
-321
x
|
40,6
x
|
33,9
x
|
FCF Yield
|
1,38%
|
-0,32%
|
2,03%
|
0,2%
|
0%
|
-0,31%
|
2,46%
|
2,95%
|
Price to Book
|
8,42
x
|
6,82
x
|
8,14
x
|
12,2
x
|
6,06
x
|
3,28
x
|
3,01
x
|
2,71
x
|
Aantal aandelen (in duizenden)
|
97.566
|
97.566
|
97.566
|
97.566
|
97.566
|
108.697
|
-
|
-
|
Referentieprijs
2 |
629,8
|
643,0
|
988,5
|
1.737
|
993,9
|
905,1
|
905,1
|
905,1
|
Datum van publicatie
|
4/05/19
|
26/06/20
|
29/05/21
|
12/05/22
|
17/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
21.414
|
21.736
|
24.354
|
29.818
|
28.733
|
29.260
|
37.575
|
41.244
|
EBITDA
1 |
2.095
|
3.004
|
3.623
|
3.149
|
2.973
|
3.124
|
4.611
|
5.581
|
Bedrijfsresultaat (EBIT)
1 |
1.700
|
2.414
|
2.894
|
2.342
|
2.077
|
2.179
|
3.360
|
4.850
|
Operationele Marge
|
7,94%
|
11,1%
|
11,88%
|
7,85%
|
7,23%
|
7,45%
|
8,94%
|
11,76%
|
Resultaat voor belastingen (EBT)
1 |
1.894
|
2.564
|
3.238
|
2.964
|
2.731
|
2.501
|
3.564
|
4.564
|
Nettowinst (verlies)
1 |
1.338
|
1.934
|
2.377
|
2.173
|
2.012
|
1.857
|
2.651
|
3.396
|
Nettomarge
|
6,25%
|
8,9%
|
9,76%
|
7,29%
|
7%
|
6,35%
|
7,05%
|
8,23%
|
WPA
2 |
13,70
|
19,92
|
24,62
|
22,42
|
20,81
|
17,83
|
25,33
|
32,33
|
Free Cash Flow
1 |
850,9
|
-199
|
1.956
|
337
|
3,9
|
-325,7
|
2.493
|
2.882
|
FCF-marge
|
3,97%
|
-0,92%
|
8,03%
|
1,13%
|
0,01%
|
-1,11%
|
6,63%
|
6,99%
|
Kasstroomconversie (ebitda)
|
40,62%
|
-
|
53,97%
|
10,7%
|
0,13%
|
-
|
54,06%
|
51,65%
|
Kasstroomconversie (nettowinst)
|
63,62%
|
-
|
82,26%
|
15,51%
|
0,19%
|
-
|
94,04%
|
84,87%
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
8,000
|
8,000
|
8,000
|
Datum van publicatie
|
4/05/19
|
26/06/20
|
29/05/21
|
12/05/22
|
17/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
8.259
|
7.327
|
5.512
|
7.856
|
8.813
|
7.636
|
-
|
7.222
|
8.170
|
7.290
|
7.787
|
8.746
|
EBITDA
1 |
1.439
|
841,2
|
382,7
|
1.098
|
949,8
|
718,5
|
-
|
782,7
|
757,3
|
774,2
|
966
|
903
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
-
|
-
|
-
|
-
|
420,9
|
530,9
|
605,3
|
448,1
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7,35%
|
7,41%
|
6,15%
|
-
|
-
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
3/02/21
|
29/05/21
|
14/08/21
|
29/10/21
|
2/02/22
|
12/05/22
|
2/08/22
|
8/11/22
|
2/02/23
|
17/05/23
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
2.072
|
-
|
6.201
|
2.796
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
2.869
|
-
|
-
|
677
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
0,658
x
|
-
|
1,985
x
|
0,6064
x
|
-
|
Free Cash Flow
1 |
851
|
-199
|
1.956
|
337
|
3,9
|
-326
|
2.493
|
2.882
|
ROE (netto-inkomsten/eigen vermogen)
|
20,2%
|
23,4%
|
22,6%
|
16,9%
|
13,4%
|
8,3%
|
10,4%
|
11,8%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
74,80
|
94,30
|
121,0
|
143,0
|
164,0
|
276,0
|
301,0
|
334,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
528
|
1.834
|
648
|
1.635
|
2.116
|
2.350
|
1.030
|
1.430
|
Capex/omzet
|
2,46%
|
8,44%
|
2,66%
|
5,48%
|
7,36%
|
8,03%
|
2,74%
|
3,47%
|
Datum van publicatie
|
4/05/19
|
26/06/20
|
29/05/21
|
12/05/22
|
17/05/23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
905,1
INR Gemiddelde koersdoel
1.222
INR Spread / Gemiddelde doel +34,98% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -2,06% | 8,67 mld. | | -4,20% | 3,79 mld. | | +5,08% | 2,22 mld. | | +6,69% | 1,8 mld. | | -10,32% | 1,41 mld. | | +28,08% | 1,13 mld. | | +4,35% | 928 mln. | | -2,98% | 816 mln. | | -16,78% | 757 mln. |
meubilair
|