slotkoers
Shanghai S.E.
00:00:00 05-07-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
8,8
CNY
|
-1,01%
|
|
-0,34%
|
+37,07%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
28.539
|
25.641
|
35.855
|
26.936
|
31.402
|
43.043
|
-
|
-
|
Bedrijfswaarde
1 |
28.539
|
25.641
|
35.855
|
26.936
|
31.402
|
43.043
|
43.043
|
43.043
|
K/w-verhouding
|
12
x
|
10,7
x
|
22,1
x
|
24,7
x
|
9,06
x
|
10,5
x
|
9,46
x
|
8,71
x
|
Dividendrendement
|
3,79%
|
5,36%
|
2,71%
|
2,91%
|
6,23%
|
4,83%
|
6,02%
|
6,48%
|
Marktkapitalisatie/omzet
|
0,73
x
|
1,3
x
|
1,42
x
|
0,96
x
|
1,08
x
|
1,44
x
|
1,39
x
|
1,34
x
|
Bedrijfswaarde/omzet
|
0,73
x
|
1,3
x
|
1,42
x
|
0,96
x
|
1,08
x
|
1,44
x
|
1,39
x
|
1,34
x
|
Bedrijfswaarde/EBITDA
|
-
|
4,24
x
|
7,17
x
|
6,21
x
|
3,93
x
|
4,48
x
|
3,99
x
|
3,66
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,96
x
|
0,83
x
|
1,17
x
|
0,87
x
|
0,94
x
|
1,21
x
|
1,14
x
|
1,08
x
|
Aantal aandelen (in duizenden)
|
4.912.038
|
4.912.038
|
4.864.938
|
4.906.352
|
4.891.256
|
4.891.256
|
-
|
-
|
Referentieprijs
2 |
5,810
|
5,220
|
7,370
|
5,490
|
6,420
|
8,800
|
8,800
|
8,800
|
Datum van publicatie
|
27/04/20
|
2/04/21
|
8/04/22
|
27/04/23
|
29/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
38.841
|
19.709
|
25.313
|
28.193
|
29.142
|
29.994
|
30.991
|
32.033
|
EBITDA
1 |
-
|
6.046
|
5.004
|
4.334
|
7.992
|
9.598
|
10.783
|
11.748
|
Bedrijfsresultaat (EBIT)
1 |
-
|
3.457
|
2.414
|
1.406
|
4.762
|
5.909
|
6.565
|
7.099
|
Operationele Marge
|
-
|
17,54%
|
9,54%
|
4,99%
|
16,34%
|
19,7%
|
21,18%
|
22,16%
|
Resultaat voor belastingen (EBT)
1 |
3.288
|
3.488
|
2.509
|
1.429
|
4.754
|
5.909
|
6.559
|
7.096
|
Nettowinst (verlies)
1 |
2.286
|
2.393
|
1.642
|
1.082
|
3.459
|
4.099
|
4.551
|
4.935
|
Nettomarge
|
5,89%
|
12,14%
|
6,49%
|
3,84%
|
11,87%
|
13,67%
|
14,69%
|
15,41%
|
WPA
2 |
0,4830
|
0,4870
|
0,3340
|
0,2220
|
0,7090
|
0,8375
|
0,9300
|
1,010
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,2200
|
0,2800
|
0,2000
|
0,1600
|
0,4000
|
0,4250
|
0,5300
|
0,5700
|
Datum van publicatie
|
27/04/20
|
2/04/21
|
8/04/22
|
27/04/23
|
29/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
8,22%
|
7,91%
|
5,28%
|
3,53%
|
10,8%
|
11,5%
|
12,1%
|
12,4%
|
ROA (netto-inkomsten/totale activa)
|
3,58%
|
3,32%
|
1,98%
|
1,21%
|
3,76%
|
4,48%
|
4,78%
|
4,86%
|
Totale activa
1 |
63.797
|
72.130
|
82.965
|
89.712
|
92.054
|
91.496
|
95.216
|
101.658
|
Nettoactief per aandeel
2 |
6,030
|
6,280
|
6,280
|
6,290
|
6,850
|
7,270
|
7,710
|
8,130
|
Cashflow per aandeel
2 |
-
|
0,9900
|
0,6500
|
0,9800
|
1,500
|
1,660
|
1,680
|
2,240
|
Capex
1 |
3.675
|
4.436
|
5.058
|
2.524
|
3.894
|
11.561
|
8.322
|
6.365
|
Capex/omzet
|
9,46%
|
22,51%
|
19,98%
|
8,95%
|
13,36%
|
38,54%
|
26,85%
|
19,87%
|
Datum van publicatie
|
27/04/20
|
2/04/21
|
8/04/22
|
27/04/23
|
29/04/24
|
-
|
-
|
-
|
Laatste slotkoers
8,8
CNY Gemiddelde koersdoel
9,48
CNY Spread / Gemiddelde doel +7,73% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +37,07% | 5,92 mld. | | -17,43% | 88,46 mld. | | +41,92% | 70,33 mld. | | -12,29% | 57,19 mld. | | -.--% | 51,55 mld. | | +1,87% | 48,18 mld. | | +21,13% | 36,89 mld. | | +1,69% | 34,93 mld. | | -18,41% | 27,06 mld. | | +3,22% | 22,85 mld. |
Multiline-Nutsvoorzieningen
|