slotkoers
Shanghai S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
16,83
CNY
|
+3,12%
|
|
+3,00%
|
-8,08%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
47.618
|
64.485
|
54.399
|
33.526
|
43.059
|
39.678
|
-
|
-
|
Bedrijfswaarde
1 |
49.223
|
67.122
|
56.029
|
35.189
|
44.122
|
40.809
|
38.488
|
38.127
|
K/w-verhouding
|
31,7
x
|
38,6
x
|
19,5
x
|
22,2
x
|
37,4
x
|
21,6
x
|
16,9
x
|
15,1
x
|
Dividendrendement
|
1,91%
|
1,42%
|
2,55%
|
3,12%
|
2,46%
|
3,05%
|
3,45%
|
5,13%
|
Marktkapitalisatie/omzet
|
3,6
x
|
4,39
x
|
2,68
x
|
1,86
x
|
2,6
x
|
2,1
x
|
1,82
x
|
1,7
x
|
Bedrijfswaarde/omzet
|
3,72
x
|
4,57
x
|
2,76
x
|
1,95
x
|
2,66
x
|
2,16
x
|
1,76
x
|
1,63
x
|
Bedrijfswaarde/EBITDA
|
22,2
x
|
25,6
x
|
14,1
x
|
14,1
x
|
21
x
|
14,1
x
|
11
x
|
9,52
x
|
Bedrijfswaarde/FCF
|
-
|
13.534
x
|
2.871
x
|
21,5
x
|
26,3
x
|
145
x
|
112
x
|
-
|
FCF Yield
|
-
|
0,01%
|
0,03%
|
4,66%
|
3,8%
|
0,69%
|
0,89%
|
-
|
Price to Book
|
5,38
x
|
6,53
x
|
4,16
x
|
2,48
x
|
3,08
x
|
2,66
x
|
2,4
x
|
2,26
x
|
Aantal aandelen (in duizenden)
|
2.276.191
|
2.289.960
|
2.309.947
|
2.326.547
|
2.351.671
|
2.357.558
|
-
|
-
|
Referentieprijs
2 |
20,92
|
28,16
|
23,55
|
14,41
|
18,31
|
16,83
|
16,83
|
16,83
|
Datum van publicatie
|
20/02/20
|
29/01/21
|
27/02/22
|
27/02/23
|
28/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
13.241
|
14.687
|
20.274
|
18.014
|
16.586
|
18.890
|
21.818
|
23.328
|
EBITDA
1 |
2.214
|
2.621
|
3.970
|
2.497
|
2.097
|
2.894
|
3.510
|
4.005
|
Bedrijfsresultaat (EBIT)
1 |
1.805
|
2.061
|
3.316
|
1.785
|
1.273
|
2.061
|
2.615
|
2.956
|
Operationele Marge
|
13,63%
|
14,03%
|
16,35%
|
9,91%
|
7,67%
|
10,91%
|
11,99%
|
12,67%
|
Resultaat voor belastingen (EBT)
1 |
1.805
|
2.054
|
3.310
|
1.773
|
1.271
|
2.010
|
2.583
|
2.978
|
Nettowinst (verlies)
1 |
1.449
|
1.663
|
2.830
|
1.531
|
1.164
|
1.828
|
2.332
|
2.616
|
Nettomarge
|
10,94%
|
11,32%
|
13,96%
|
8,5%
|
7,02%
|
9,68%
|
10,69%
|
11,22%
|
WPA
2 |
0,6600
|
0,7300
|
1,210
|
0,6500
|
0,4900
|
0,7807
|
0,9960
|
1,112
|
Free Cash Flow
1 |
-
|
4,96
|
19,52
|
1.640
|
1.676
|
281
|
344
|
-
|
FCF-marge
|
-
|
0,03%
|
0,1%
|
9,1%
|
10,1%
|
1,49%
|
1,58%
|
-
|
Kasstroomconversie (ebitda)
|
-
|
0,19%
|
0,49%
|
65,69%
|
79,92%
|
9,71%
|
9,8%
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
0,3%
|
0,69%
|
107,13%
|
143,97%
|
15,37%
|
14,75%
|
-
|
Dividend per aandeel
2 |
0,4000
|
0,4000
|
0,6000
|
0,4500
|
0,4500
|
0,5133
|
0,5807
|
0,8641
|
Datum van publicatie
|
20/02/20
|
29/01/21
|
27/02/22
|
27/02/23
|
28/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S2
|
2020 S2
|
2021 Q4
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
7.268
|
7.809
|
4.896
|
10.443
|
4.768
|
4.607
|
4.302
|
4.338
|
8.640
|
3.756
|
4.125
|
4.467
|
4.239
|
4.423
|
4.469
|
5.435
|
5.152
|
-
|
-
|
EBITDA
1 |
-
|
-
|
754,6
|
-
|
817,5
|
657,2
|
623
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
723,8
|
900
|
1.041
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.028
|
1.057
|
520,9
|
-
|
592,9
|
553
|
285,6
|
353,4
|
639
|
273,9
|
324,7
|
373,2
|
300,7
|
454,7
|
433,2
|
738,5
|
743,8
|
-
|
-
|
Operationele Marge
|
14,14%
|
13,54%
|
10,64%
|
-
|
12,44%
|
12%
|
6,64%
|
8,15%
|
7,4%
|
7,29%
|
7,87%
|
8,35%
|
7,09%
|
10,28%
|
9,69%
|
13,59%
|
14,44%
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
1.030
|
1.053
|
518,5
|
-
|
-
|
553
|
284,8
|
342,7
|
627,5
|
-
|
-
|
-
|
300,3
|
454,3
|
423
|
770,4
|
725,6
|
-
|
-
|
Nettowinst (verlies)
1 |
819,9
|
854,7
|
490,3
|
-
|
482,4
|
452,8
|
261,4
|
334,1
|
595,5
|
247,8
|
307,1
|
344
|
265,1
|
392,1
|
368,7
|
695,1
|
686,1
|
-
|
-
|
Nettomarge
|
11,28%
|
10,95%
|
10,01%
|
-
|
10,12%
|
9,83%
|
6,08%
|
7,7%
|
6,89%
|
6,6%
|
7,45%
|
7,7%
|
6,25%
|
8,86%
|
8,25%
|
12,79%
|
13,32%
|
-
|
-
|
WPA
2 |
0,3600
|
0,3700
|
0,2200
|
-
|
0,2100
|
0,1900
|
0,1100
|
0,1400
|
0,2500
|
0,1100
|
0,1300
|
0,1400
|
0,1100
|
0,1700
|
0,1728
|
0,2626
|
0,2607
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
0,6000
|
-
|
-
|
-
|
-
|
0,4500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,6049
|
-
|
-
|
Datum van publicatie
|
20/02/20
|
29/01/21
|
27/02/22
|
27/02/22
|
29/04/22
|
12/08/22
|
27/10/22
|
27/02/23
|
27/02/23
|
28/04/23
|
17/08/23
|
26/10/23
|
28/02/24
|
27/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
1.605
|
2.637
|
1.630
|
1.663
|
1.063
|
1.131
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
1.190
|
1.551
|
Hefboom (schuld/ebitda)
|
0,7248
x
|
1,006
x
|
0,4106
x
|
0,6661
x
|
0,507
x
|
0,391
x
|
-
|
-
|
Free Cash Flow
1 |
-
|
4,96
|
19,5
|
1.640
|
1.676
|
281
|
344
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
19,7%
|
18,1%
|
24,4%
|
11,7%
|
8,57%
|
12,4%
|
14,5%
|
15,7%
|
ROA (netto-inkomsten/totale activa)
|
10,2%
|
9,92%
|
13,2%
|
-
|
-
|
6,5%
|
8,07%
|
-
|
Totale activa
1 |
14.211
|
16.766
|
21.395
|
-
|
-
|
28.121
|
28.896
|
-
|
Nettoactief per aandeel
2 |
3,890
|
4,310
|
5,660
|
5,800
|
5,940
|
6,330
|
7,010
|
7,450
|
Cashflow per aandeel
2 |
0,7400
|
0,7700
|
0,7700
|
1,210
|
1,170
|
0,8200
|
1,110
|
1,190
|
Capex
1 |
1.580
|
1.753
|
1.756
|
1.180
|
1.067
|
1.319
|
1.166
|
1.340
|
Capex/omzet
|
11,94%
|
11,94%
|
8,66%
|
6,55%
|
6,44%
|
6,98%
|
5,35%
|
5,74%
|
Datum van publicatie
|
20/02/20
|
29/01/21
|
27/02/22
|
27/02/23
|
28/02/24
|
-
|
-
|
-
|
Laatste slotkoers
16,83
CNY Gemiddelde koersdoel
19,25
CNY Spread / Gemiddelde doel +14,41% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -8,08% | 5,48 mld. | | +12,06% | 107 mld. | | -0,62% | 29,43 mld. | | +12,05% | 22,21 mld. | | -16,05% | 17,75 mld. | | -6,34% | 17,25 mld. | | +8,74% | 15,28 mld. | | -4,89% | 12,2 mld. | | -2,85% | 10,42 mld. | | -8,86% | 9,04 mld. |
Elektronische apparatuur & onderdelen - Andere
|