slotkoers
Shanghai S.E.
00:00:00 13-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
10,65
CNY
|
+2,90%
|
|
+3,30%
|
+18,46%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
23.946
|
17.314
|
18.905
|
17.294
|
17.189
|
20.634
|
-
|
-
|
Bedrijfswaarde
1 |
33.790
|
27.076
|
35.096
|
44.777
|
45.261
|
44.353
|
42.644
|
41.889
|
K/w-verhouding
|
8,72
x
|
6,56
x
|
5,54
x
|
7,09
x
|
5,84
x
|
6,95
x
|
6,33
x
|
6,45
x
|
Dividendrendement
|
5,2%
|
7%
|
10,1%
|
-
|
9,59%
|
7,69%
|
8,13%
|
8,08%
|
Marktkapitalisatie/omzet
|
3,87
x
|
2,16
x
|
1,74
x
|
1,85
x
|
1,85
x
|
2,15
x
|
1,94
x
|
1,86
x
|
Bedrijfswaarde/omzet
|
5,46
x
|
3,37
x
|
3,23
x
|
4,78
x
|
4,87
x
|
4,62
x
|
4,02
x
|
3,77
x
|
Bedrijfswaarde/EBITDA
|
8,56
x
|
6,02
x
|
6,47
x
|
9,51
x
|
8,42
x
|
7,61
x
|
7,11
x
|
6,8
x
|
Bedrijfswaarde/FCF
|
31.450.758
x
|
-8.130.346
x
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
0%
|
-0%
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,19
x
|
0,58
x
|
0,54
x
|
-
|
0,68
x
|
0,73
x
|
0,69
x
|
0,65
x
|
Aantal aandelen (in duizenden)
|
2.180.770
|
2.180.770
|
2.180.770
|
2.180.770
|
2.180.770
|
2.180.770
|
-
|
-
|
Referentieprijs
2 |
9,991
|
6,144
|
6,152
|
5,944
|
5,735
|
7,184
|
7,184
|
7,184
|
Datum van publicatie
|
18/03/20
|
24/03/21
|
29/03/22
|
24/03/23
|
22/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
6.186
|
8.027
|
10.872
|
9.373
|
9.295
|
9.597
|
10.618
|
11.100
|
EBITDA
1 |
3.950
|
4.499
|
5.426
|
4.709
|
5.376
|
5.827
|
6.001
|
6.164
|
Bedrijfsresultaat (EBIT)
1 |
2.444
|
2.713
|
3.134
|
2.487
|
3.013
|
3.104
|
3.432
|
3.635
|
Operationele Marge
|
39,51%
|
33,8%
|
28,83%
|
26,54%
|
32,42%
|
32,34%
|
32,32%
|
32,75%
|
Resultaat voor belastingen (EBT)
1 |
2.444
|
2.709
|
3.178
|
2.485
|
2.916
|
3.068
|
3.441
|
3.524
|
Nettowinst (verlies)
1 |
2.499
|
2.055
|
2.606
|
2.014
|
2.327
|
2.441
|
2.819
|
3.014
|
Nettomarge
|
40,41%
|
25,6%
|
23,97%
|
21,49%
|
25,04%
|
25,44%
|
26,55%
|
27,16%
|
WPA
2 |
1,146
|
0,9360
|
1,110
|
0,8380
|
0,9820
|
1,034
|
1,135
|
1,114
|
Free Cash Flow
|
1.074
|
-3.330
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
17,37%
|
-41,49%
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
27,2%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
42,98%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,5200
|
0,4300
|
0,6200
|
-
|
0,5500
|
0,5525
|
0,5841
|
0,5805
|
Datum van publicatie
|
18/03/20
|
24/03/21
|
29/03/22
|
24/03/23
|
22/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S2
|
2020 S1
|
2021 S2
|
2022 Q1
|
---|
Omzet
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
922,7
|
43,92
|
1.387
|
412,7
|
Nettomarge
|
-
|
-
|
-
|
-
|
WPA
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
18/03/20
|
21/08/20
|
29/03/22
|
28/04/22
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
9.844
|
9.761
|
16.191
|
27.483
|
28.072
|
23.719
|
22.010
|
21.254
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,492
x
|
2,17
x
|
2,984
x
|
5,836
x
|
5,222
x
|
4,071
x
|
3,668
x
|
3,448
x
|
Free Cash Flow
|
1.074
|
-3.330
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
14,1%
|
10,8%
|
12,2%
|
9,93%
|
12%
|
10,1%
|
10,5%
|
10,3%
|
ROA (netto-inkomsten/totale activa)
|
5,81%
|
4,08%
|
4,5%
|
2,85%
|
3,4%
|
3,51%
|
3,98%
|
4,18%
|
Totale activa
1 |
43.013
|
50.405
|
57.879
|
70.753
|
68.357
|
69.644
|
70.917
|
72.204
|
Nettoactief per aandeel
2 |
8,430
|
10,60
|
11,30
|
-
|
8,420
|
9,850
|
10,50
|
11,00
|
Cashflow per aandeel
2 |
0,8000
|
0,5000
|
1,680
|
-
|
1,880
|
2,770
|
2,510
|
2,350
|
Capex
1 |
677
|
2.483
|
3.775
|
2.091
|
2.081
|
1.887
|
1.973
|
2.200
|
Capex/omzet
|
10,95%
|
30,93%
|
34,72%
|
22,31%
|
22,38%
|
19,67%
|
18,58%
|
19,82%
|
Datum van publicatie
|
18/03/20
|
24/03/21
|
29/03/22
|
24/03/23
|
22/03/24
|
-
|
-
|
-
|
Laatste slotkoers
7,184
CNY Gemiddelde koersdoel
7,865
CNY Spread / Gemiddelde doel +9,48% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -8,68% | 26,05 mld. | | +0,22% | 20,21 mld. | | +17,91% | 10,86 mld. | | +20,80% | 7,56 mld. | | +10,93% | 7,08 mld. | | +5,41% | 6,63 mld. | | +28,10% | 5,95 mld. | | -5,19% | 5,26 mld. | | -10,37% | 4,97 mld. |
Snelwegbeheerders
|