Beurs gesloten -
Hong Kong S.E.
10:08:20 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
0,98
HKD
|
+4,26%
|
|
+7,69%
|
-14,78%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
21.789
|
27.560
|
23.674
|
14.952
|
11.924
|
8.721
|
8.721
|
-
|
Bedrijfswaarde
1 |
43.183
|
45.910
|
49.978
|
50.184
|
40.478
|
10.234
|
36.226
|
37.322
|
K/w-verhouding
|
6,19
x
|
6,56
x
|
6,33
x
|
-5,49
x
|
5,72
x
|
-39,1
x
|
5,48
x
|
4,3
x
|
Dividendrendement
|
6,95%
|
5,77%
|
6,77%
|
8,93%
|
11,2%
|
14,8%
|
8,88%
|
14,5%
|
Marktkapitalisatie/omzet
|
1,31
x
|
1,85
x
|
1,26
x
|
0,47
x
|
0,38
x
|
0,65
x
|
0,46
x
|
0,27
x
|
Bedrijfswaarde/omzet
|
2,59
x
|
3,08
x
|
2,66
x
|
1,57
x
|
1,28
x
|
0,65
x
|
1,91
x
|
1,15
x
|
Bedrijfswaarde/EBITDA
|
7,78
x
|
8,45
x
|
6,13
x
|
4,99
x
|
4,82
x
|
2,59
x
|
3,18
x
|
2,91
x
|
Bedrijfswaarde/FCF
|
-
|
13.268.194
x
|
-
|
-6.535.529
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
0%
|
-
|
-0%
|
-
|
-
|
-
|
-
|
Price to Book
|
0,51
x
|
0,62
x
|
0,47
x
|
0,3
x
|
0,27
x
|
0,18
x
|
0,2
x
|
0,2
x
|
Aantal aandelen (in duizenden)
|
8.412.874
|
8.833.437
|
8.899.893
|
8.899.893
|
8.898.793
|
8.898.793
|
8.898.793
|
-
|
Referentieprijs
2 |
2,590
|
3,120
|
2,660
|
1,680
|
1,340
|
0,9800
|
0,9800
|
0,9800
|
Datum van publicatie
|
28/03/19
|
30/03/20
|
30/03/21
|
30/03/22
|
29/03/23
|
27/03/24
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
16.643
|
14.919
|
18.803
|
32.050
|
31.540
|
15.832
|
18.934
|
32.507
|
EBITDA
1 |
5.548
|
5.435
|
8.147
|
10.054
|
8.399
|
3.955
|
11.374
|
12.839
|
Bedrijfsresultaat (EBIT)
1 |
5.352
|
5.200
|
7.871
|
10.474
|
8.386
|
3.500
|
4.419
|
8.712
|
Operationele Marge
|
32,16%
|
34,85%
|
41,86%
|
32,68%
|
26,59%
|
22,11%
|
23,34%
|
26,8%
|
Resultaat voor belastingen (EBT)
1 |
6.803
|
6.685
|
8.134
|
3.648
|
-
|
1.776
|
3.522
|
-
|
Nettowinst (verlies)
1 |
3.415
|
4.063
|
3.723
|
-2.722
|
-
|
-261,4
|
1.255
|
-
|
Nettomarge
|
20,52%
|
27,23%
|
19,8%
|
-8,49%
|
-
|
-1,65%
|
6,63%
|
-
|
WPA
2 |
0,4187
|
0,4753
|
0,4203
|
-0,3058
|
0,2343
|
-0,0294
|
0,1788
|
0,2278
|
Free Cash Flow
|
-
|
3.460
|
-
|
-7.679
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
23,19%
|
-
|
-23,96%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
63,66%
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
85,17%
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,1800
|
0,1800
|
0,1800
|
0,1500
|
0,1500
|
0,1455
|
0,0870
|
0,1418
|
Datum van publicatie
|
28/03/19
|
30/03/20
|
30/03/21
|
30/03/22
|
29/03/23
|
27/03/24
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
21.394
|
18.350
|
26.304
|
35.232
|
28.554
|
32.252
|
27.505
|
28.602
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
3,856
x
|
3,376
x
|
3,229
x
|
3,504
x
|
3,4
x
|
3,182
x
|
2,418
x
|
2,228
x
|
Free Cash Flow
|
-
|
3.460
|
-
|
-7.679
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
8,21%
|
9,43%
|
7,83%
|
8,95%
|
4,45%
|
7,25%
|
3,71%
|
7,04%
|
ROA (netto-inkomsten/totale activa)
|
2,9%
|
3,34%
|
2,68%
|
2,84%
|
-
|
-
|
-
|
-
|
Totale activa
1 |
117.624
|
121.648
|
138.774
|
-95.959
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
5,120
|
5,030
|
5,710
|
5,530
|
5,020
|
5,310
|
4,860
|
5,000
|
Cashflow per aandeel
2 |
-0,1400
|
0,4700
|
-0,4500
|
-0,8200
|
-1,490
|
-0,1900
|
0,2800
|
0,1400
|
Capex
1 |
315
|
1.163
|
300
|
353
|
1.021
|
533
|
597
|
337
|
Capex/omzet
|
1,89%
|
7,8%
|
1,59%
|
1,1%
|
3,24%
|
1,56%
|
3,16%
|
1,04%
|
Datum van publicatie
|
28/03/19
|
30/03/20
|
30/03/21
|
30/03/22
|
29/03/23
|
27/03/24
|
-
|
-
|
Laatste slotkoers
0,98
HKD Gemiddelde koersdoel
1,44
HKD Spread / Gemiddelde doel +46,94% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -14,78% | 1,11 mld. | | +36,16% | 27,94 mld. | | -13,74% | 26,97 mld. | | +25,00% | 26,95 mld. | | -0,71% | 25,32 mld. | | +44,49% | 22,58 mld. | | +2,78% | 19,59 mld. | | +1,45% | 19,52 mld. | | +28,54% | 16,23 mld. | | -14,80% | 14,98 mld. |
andere onroerend goed ontwikkeling & transacties
|