slotkoers
Shenzhen S.E.
00:00:00 24-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
27,16
CNY
|
-0,48%
|
|
-2,02%
|
+0,56%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
18.428
|
19.561
|
30.780
|
20.768
|
21.390
|
21.113
|
-
|
-
|
Bedrijfswaarde
1 |
18.428
|
19.561
|
32.181
|
23.363
|
24.357
|
24.816
|
23.929
|
24.453
|
K/w-verhouding
|
46,2
x
|
33,1
x
|
39
x
|
48,5
x
|
33,3
x
|
23,6
x
|
18,9
x
|
15,8
x
|
Dividendrendement
|
0,87%
|
0,82%
|
0,79%
|
0,76%
|
1,11%
|
1,47%
|
1,5%
|
1,77%
|
Marktkapitalisatie/omzet
|
6,84
x
|
5,63
x
|
6,72
x
|
4,9
x
|
4,24
x
|
3,44
x
|
2,82
x
|
2,39
x
|
Bedrijfswaarde/omzet
|
6,84
x
|
5,63
x
|
7,03
x
|
5,51
x
|
4,83
x
|
4,04
x
|
3,2
x
|
2,76
x
|
Bedrijfswaarde/EBITDA
|
24,6
x
|
18,7
x
|
23,7
x
|
21,7
x
|
17,6
x
|
13
x
|
10,8
x
|
9,5
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-104
x
|
-78,1
x
|
454
x
|
-776
x
|
37,7
x
|
40,8
x
|
FCF Yield
|
-
|
-
|
-0,96%
|
-1,28%
|
0,22%
|
-0,13%
|
2,65%
|
2,45%
|
Price to Book
|
4,22
x
|
4,08
x
|
5,56
x
|
3,8
x
|
3,65
x
|
3,24
x
|
2,86
x
|
2,53
x
|
Aantal aandelen (in duizenden)
|
797.755
|
797.755
|
806.178
|
793.295
|
791.944
|
791.944
|
-
|
-
|
Referentieprijs
2 |
23,10
|
24,52
|
38,18
|
26,18
|
27,01
|
26,66
|
26,66
|
26,66
|
Datum van publicatie
|
28/02/20
|
26/02/21
|
25/02/22
|
27/02/23
|
28/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
2.693
|
3.477
|
4.577
|
4.238
|
5.040
|
6.145
|
7.487
|
8.848
|
EBITDA
1 |
750,3
|
1.049
|
1.360
|
1.074
|
1.387
|
1.915
|
2.224
|
2.575
|
Bedrijfsresultaat (EBIT)
1 |
461,1
|
692,5
|
944,9
|
581,5
|
844,4
|
1.166
|
1.454
|
1.757
|
Operationele Marge
|
17,12%
|
19,92%
|
20,64%
|
13,72%
|
16,75%
|
18,98%
|
19,42%
|
19,86%
|
Resultaat voor belastingen (EBT)
1 |
457,3
|
686,5
|
939,2
|
577,3
|
839,8
|
1.146
|
1.462
|
1.771
|
Nettowinst (verlies)
1 |
401,7
|
588,5
|
784,6
|
433,1
|
640,5
|
888,4
|
1.134
|
1.359
|
Nettomarge
|
14,91%
|
16,93%
|
17,14%
|
10,22%
|
12,71%
|
14,46%
|
15,14%
|
15,36%
|
WPA
2 |
0,5000
|
0,7400
|
0,9800
|
0,5400
|
0,8100
|
1,130
|
1,409
|
1,683
|
Free Cash Flow
1 |
-
|
-
|
-310,2
|
-299,2
|
53,65
|
-32
|
634
|
599
|
FCF-marge
|
-
|
-
|
-6,78%
|
-7,06%
|
1,06%
|
-0,52%
|
8,47%
|
6,77%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
3,87%
|
-
|
28,51%
|
23,26%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
8,38%
|
-
|
55,91%
|
44,07%
|
Dividend per aandeel
2 |
0,2000
|
0,2000
|
0,3000
|
0,2000
|
0,3000
|
0,3913
|
0,3989
|
0,4722
|
Datum van publicatie
|
28/02/20
|
26/02/21
|
25/02/22
|
27/02/23
|
28/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2020 S2
|
2021 Q4
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
1.442
|
-
|
1.101
|
2.266
|
1.008
|
1.128
|
1.046
|
1.057
|
1.025
|
1.307
|
1.344
|
1.364
|
1.259
|
1.588
|
1.680
|
1.658
|
1.534
|
1.956
|
EBITDA
1 |
-
|
-
|
228,4
|
-
|
329,1
|
288,3
|
297
|
-
|
-
|
-
|
-
|
-
|
-
|
501,3
|
547,8
|
519,7
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
401,6
|
198
|
-
|
229,1
|
195,6
|
154,2
|
2,589
|
-
|
243
|
282,1
|
188,6
|
241
|
313,7
|
343,8
|
305,4
|
-
|
-
|
Operationele Marge
|
-
|
-
|
17,98%
|
-
|
22,73%
|
17,35%
|
14,75%
|
0,24%
|
-
|
18,59%
|
20,99%
|
13,82%
|
19,15%
|
19,76%
|
20,47%
|
18,42%
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
399,3
|
195,9
|
-
|
228,8
|
-
|
152,1
|
1,874
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
346,4
|
182,1
|
-
|
162,8
|
130,7
|
113,9
|
25,65
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
16,54%
|
-
|
16,15%
|
11,59%
|
10,89%
|
2,43%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
2 |
0,3000
|
0,4400
|
0,2300
|
-
|
0,2000
|
0,1700
|
0,1400
|
0,0300
|
-
|
0,2200
|
0,2800
|
0,2100
|
0,2200
|
0,3031
|
0,3764
|
0,3474
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
0,3000
|
-
|
-
|
-
|
-
|
0,2000
|
-
|
-
|
-
|
0,3000
|
-
|
-
|
-
|
0,3726
|
-
|
-
|
Datum van publicatie
|
22/07/20
|
26/02/21
|
25/02/22
|
25/02/22
|
19/04/22
|
29/07/22
|
30/10/22
|
27/02/23
|
21/04/23
|
27/07/23
|
20/10/23
|
28/02/24
|
15/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
1.401
|
2.594
|
2.967
|
3.703
|
2.816
|
3.340
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
1,03
x
|
2,415
x
|
2,139
x
|
1,933
x
|
1,266
x
|
1,297
x
|
Free Cash Flow
1 |
-
|
-
|
-310
|
-299
|
53,7
|
-32
|
634
|
599
|
ROE (netto-inkomsten/eigen vermogen)
|
9,36%
|
12,7%
|
15,2%
|
7,89%
|
11,2%
|
14%
|
15,5%
|
16,3%
|
ROA (netto-inkomsten/totale activa)
|
6,96%
|
8,51%
|
9,09%
|
-
|
7,27%
|
6,66%
|
7,19%
|
7,42%
|
Totale activa
1 |
5.771
|
6.913
|
8.631
|
-
|
8.814
|
13.346
|
15.766
|
18.317
|
Nettoactief per aandeel
2 |
5,480
|
6,010
|
6,860
|
6,890
|
7,400
|
8,220
|
9,320
|
10,50
|
Cashflow per aandeel
2 |
0,8200
|
1,010
|
1,320
|
1,320
|
1,420
|
2,020
|
1,850
|
2,260
|
Capex
1 |
1.063
|
1.150
|
1.369
|
1.363
|
1.091
|
1.326
|
1.181
|
1.294
|
Capex/omzet
|
39,46%
|
33,09%
|
29,9%
|
32,17%
|
21,64%
|
21,58%
|
15,78%
|
14,63%
|
Datum van publicatie
|
28/02/20
|
26/02/21
|
25/02/22
|
27/02/23
|
28/02/24
|
-
|
-
|
-
|
Laatste slotkoers
26,66
CNY Gemiddelde koersdoel
34,34
CNY Spread / Gemiddelde doel +28,80% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +0,56% | 2,91 mld. | | +101,91% | 89,91 mld. | | +37,11% | 81,63 mld. | | +10,26% | 38,81 mld. | | +9,96% | 36,73 mld. | | -10,22% | 13,79 mld. | | +31,44% | 11,52 mld. | | +3,42% | 10,81 mld. | | +64,53% | 10,92 mld. | | -4,28% | 10,83 mld. |
Elektronische reparatiediensten
|