slotkoers
Korea S.E.
00:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
46.650
KRW
|
-0,43%
|
|
+5,30%
|
+16,19%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
20.712.609
|
17.114.857
|
19.653.967
|
18.524.370
|
20.587.038
|
23.762.897
|
-
|
-
|
Bedrijfswaarde
1 |
20.712.609
|
17.114.857
|
19.653.967
|
18.524.370
|
20.587.038
|
23.762.897
|
23.762.897
|
23.762.897
|
K/w-verhouding
|
6,19
x
|
4,82
x
|
5,04
x
|
4,16
x
|
4,99
x
|
5,04
x
|
4,68
x
|
4,4
x
|
Dividendrendement
|
4,27%
|
4,68%
|
3,8%
|
-
|
5,23%
|
4,69%
|
5%
|
5,43%
|
Marktkapitalisatie/omzet
|
1,86
x
|
1,48
x
|
1,55
x
|
1,4
x
|
1,44
x
|
1,59
x
|
1,55
x
|
1,51
x
|
Bedrijfswaarde/omzet
|
1,86
x
|
1,48
x
|
1,55
x
|
1,4
x
|
1,44
x
|
1,59
x
|
1,55
x
|
1,51
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,55
x
|
0,36
x
|
0,42
x
|
0,38
x
|
0,41
x
|
0,44
x
|
0,4
x
|
0,38
x
|
Aantal aandelen (in duizenden)
|
477.800
|
534.005
|
534.075
|
526.261
|
512.753
|
509.387
|
-
|
-
|
Referentieprijs
2 |
43.350
|
32.050
|
36.800
|
35.200
|
40.150
|
46.650
|
46.650
|
46.650
|
Datum van publicatie
|
5/02/20
|
5/02/21
|
9/02/22
|
8/02/23
|
8/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
11.134
|
11.533
|
12.692
|
13.207
|
14.247
|
14.957
|
15.300
|
15.770
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
6.000
|
6.320
|
6.948
|
5.888
|
8.352
|
8.550
|
8.730
|
9.062
|
Operationele Marge
|
53,88%
|
54,8%
|
54,75%
|
44,58%
|
58,62%
|
57,16%
|
57,06%
|
57,46%
|
Resultaat voor belastingen (EBT)
1 |
4.912
|
4.754
|
5.584
|
6.349
|
5.965
|
6.454
|
6.832
|
7.079
|
Nettowinst (verlies)
1 |
3.404
|
3.415
|
4.019
|
4.642
|
4.368
|
4.688
|
4.972
|
5.189
|
Nettomarge
|
30,57%
|
29,61%
|
31,67%
|
35,15%
|
30,66%
|
31,34%
|
32,5%
|
32,9%
|
WPA
2 |
7.000
|
6.654
|
7.308
|
8.454
|
8.048
|
9.247
|
9.965
|
10.595
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
1.850
|
1.500
|
1.400
|
-
|
2.100
|
2.186
|
2.335
|
2.533
|
Datum van publicatie
|
5/02/20
|
5/02/21
|
9/02/22
|
8/02/23
|
8/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
3.106
|
3.214
|
3.474
|
3.499
|
3.784
|
2.892
|
3.573
|
3.728
|
3.677
|
3.270
|
3.693
|
3.692
|
3.813
|
3.608
|
3.788
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.751
|
1.403
|
2.150
|
2.107
|
2.375
|
550
|
2.217
|
2.284
|
2.172
|
1.671
|
2.068
|
2.226
|
2.334
|
1.932
|
-
|
Operationele Marge
|
56,36%
|
43,66%
|
61,88%
|
60,22%
|
62,78%
|
19,02%
|
62,05%
|
61,29%
|
59,07%
|
51,11%
|
62,86%
|
60,3%
|
61,21%
|
53,55%
|
-
|
Resultaat voor belastingen (EBT)
1 |
1.544
|
664,9
|
1.931
|
1.813
|
2.166
|
439,9
|
1.857
|
1.728
|
1.590
|
789,4
|
1.791
|
1.843
|
1.686
|
988,8
|
1.871
|
Nettowinst (verlies)
1 |
1.116
|
459,8
|
1.400
|
1.320
|
1.595
|
326,9
|
1.388
|
1.238
|
1.192
|
549,7
|
1.322
|
1.308
|
1.318
|
627,3
|
1.388
|
Nettomarge
|
35,92%
|
14,3%
|
40,31%
|
37,73%
|
42,14%
|
11,3%
|
38,84%
|
33,22%
|
32,42%
|
16,81%
|
33,93%
|
35,44%
|
34,56%
|
17,39%
|
36,64%
|
WPA
2 |
2.020
|
808,0
|
2.552
|
2.423
|
2.921
|
558,0
|
2.552
|
2.295
|
2.210
|
991,0
|
2.121
|
2.541
|
2.478
|
1.265
|
2.799
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
525,0
|
525,0
|
525,0
|
525,0
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
26/10/21
|
9/02/22
|
22/04/22
|
22/07/22
|
25/10/22
|
8/02/23
|
27/04/23
|
27/07/23
|
27/10/23
|
8/02/24
|
26/04/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
9,09%
|
8,4%
|
9,17%
|
9,7%
|
8,61%
|
8,83%
|
8,84%
|
8,86%
|
ROA (netto-inkomsten/totale activa)
|
0,73%
|
0,6%
|
0,66%
|
0,7%
|
0,66%
|
0,68%
|
0,68%
|
0,69%
|
Totale activa
1 |
466.732
|
569.100
|
608.978
|
662.050
|
661.823
|
686.340
|
732.541
|
748.806
|
Nettoactief per aandeel
2 |
78.201
|
88.079
|
88.552
|
92.043
|
96.964
|
107.013
|
115.752
|
123.968
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
5/02/20
|
5/02/21
|
9/02/22
|
8/02/23
|
8/02/24
|
-
|
-
|
-
|
Laatste slotkoers
46.650
KRW Gemiddelde koersdoel
55.656
KRW Spread / Gemiddelde doel +19,31% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +16,19% | 17,35 mld. | | +13,22% | 555 mld. | | +10,68% | 295 mld. | | +10,73% | 247 mld. | | +21,28% | 209 mld. | | +18,46% | 172 mld. | | +9,68% | 165 mld. | | +9,46% | 156 mld. | | -0,30% | 139 mld. | | -11,07% | 139 mld. |
Banken - Andere
|