Beurs gesloten -
Japan Exchange
08:00:00 24-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
771
JPY
|
+2,53%
|
|
+4,05%
|
+4,05%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
14.354
|
14.009
|
10.093
|
12.074
|
10.814
|
9.998
|
Bedrijfswaarde
1 |
19.468
|
18.471
|
12.993
|
13.018
|
12.572
|
12.177
|
K/w-verhouding
|
9,89
x
|
10,6
x
|
7,02
x
|
9,84
x
|
7,48
x
|
9,93
x
|
Dividendrendement
|
4,13%
|
4,33%
|
6,01%
|
4,08%
|
5,46%
|
4,45%
|
Marktkapitalisatie/omzet
|
0,87
x
|
0,8
x
|
0,59
x
|
0,87
x
|
0,67
x
|
0,68
x
|
Bedrijfswaarde/omzet
|
1,17
x
|
1,05
x
|
0,76
x
|
0,94
x
|
0,78
x
|
0,83
x
|
Bedrijfswaarde/EBITDA
|
7,11
x
|
7,36
x
|
4,5
x
|
5,29
x
|
4,65
x
|
5,73
x
|
Bedrijfswaarde/FCF
|
31
x
|
18,5
x
|
5,69
x
|
5,19
x
|
524
x
|
-56,1
x
|
FCF Yield
|
3,23%
|
5,41%
|
17,6%
|
19,3%
|
0,19%
|
-1,78%
|
Price to Book
|
1,2
x
|
1,11
x
|
0,75
x
|
0,84
x
|
0,72
x
|
0,64
x
|
Aantal aandelen (in duizenden)
|
13.788
|
13.788
|
13.789
|
14.089
|
13.723
|
13.906
|
Referentieprijs
2 |
1.041
|
1.016
|
732,0
|
857,0
|
788,0
|
719,0
|
Datum van publicatie
|
27/06/18
|
26/06/19
|
29/06/20
|
28/06/21
|
24/06/22
|
23/06/23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
16.586
|
17.512
|
17.081
|
13.885
|
16.063
|
14.757
|
EBITDA
1 |
2.739
|
2.508
|
2.886
|
2.461
|
2.701
|
2.126
|
Bedrijfsresultaat (EBIT)
1 |
2.310
|
1.964
|
2.212
|
1.806
|
2.155
|
1.529
|
Operationele Marge
|
13,93%
|
11,22%
|
12,95%
|
13,01%
|
13,42%
|
10,36%
|
Resultaat voor belastingen (EBT)
1 |
2.238
|
1.894
|
2.138
|
1.783
|
2.063
|
1.434
|
Nettowinst (verlies)
1 |
1.459
|
1.331
|
1.467
|
1.231
|
1.452
|
1.007
|
Nettomarge
|
8,8%
|
7,6%
|
8,59%
|
8,87%
|
9,04%
|
6,82%
|
WPA
2 |
105,2
|
95,81
|
104,2
|
87,09
|
105,3
|
72,43
|
Free Cash Flow
1 |
629
|
998,4
|
2.283
|
2.511
|
24
|
-217,1
|
FCF-marge
|
3,79%
|
5,7%
|
13,36%
|
18,08%
|
0,15%
|
-1,47%
|
Kasstroomconversie (ebitda)
|
22,96%
|
39,81%
|
79,1%
|
102,02%
|
0,89%
|
-
|
Kasstroomconversie (nettowinst)
|
43,11%
|
75,01%
|
155,62%
|
203,96%
|
1,65%
|
-
|
Dividend per aandeel
2 |
43,00
|
44,00
|
44,00
|
35,00
|
43,00
|
32,00
|
Datum van publicatie
|
27/06/18
|
26/06/19
|
29/06/20
|
28/06/21
|
24/06/22
|
23/06/23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
5.114
|
4.462
|
2.900
|
944
|
1.758
|
2.179
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,867
x
|
1,779
x
|
1,005
x
|
0,3836
x
|
0,6509
x
|
1,025
x
|
Free Cash Flow
1 |
629
|
998
|
2.283
|
2.511
|
24
|
-217
|
ROE (netto-inkomsten/eigen vermogen)
|
13%
|
10,7%
|
11%
|
8,8%
|
9,54%
|
6,42%
|
ROA (netto-inkomsten/totale activa)
|
6,99%
|
5,81%
|
6,46%
|
5,15%
|
6,02%
|
4,36%
|
Totale activa
1 |
20.881
|
22.910
|
22.704
|
23.915
|
24.122
|
23.083
|
Nettoactief per aandeel
2 |
868,0
|
919,0
|
975,0
|
1.020
|
1.089
|
1.118
|
Cashflow per aandeel
2 |
109,0
|
125,0
|
221,0
|
336,0
|
249,0
|
148,0
|
Capex
1 |
618
|
548
|
569
|
221
|
676
|
605
|
Capex/omzet
|
3,73%
|
3,13%
|
3,33%
|
1,59%
|
4,21%
|
4,1%
|
Datum van publicatie
|
27/06/18
|
26/06/19
|
29/06/20
|
28/06/21
|
24/06/22
|
23/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +4,05% | 65,56 mln. | | +6,16% | 27,24 mld. | | +10,96% | 19,67 mld. | | +43,15% | 13,15 mld. | | -12,59% | 11,12 mld. | | +0,64% | 9,82 mld. | | +40,60% | 9,76 mld. | | -4,11% | 8,75 mld. | | +39,99% | 7,79 mld. | | -13,52% | 7,21 mld. |
Ijzer, staalfabrieken en gieterijen
|