slotkoers
Johannesburg S.E.
00:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
251,8
ZAR
|
+0,73%
|
|
+8,05%
|
-8,47%
|
Fiscaal tijdperk: July |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
87.562
|
59.663
|
85.781
|
106.892
|
122.464
|
136.955
|
-
|
-
|
Bedrijfswaarde
1 |
95.685
|
61.653
|
112.053
|
138.060
|
154.660
|
175.808
|
177.963
|
179.976
|
K/w-verhouding
|
20,6
x
|
17,8
x
|
18,3
x
|
18,9
x
|
20,9
x
|
20,2
x
|
17,9
x
|
15,6
x
|
Dividendrendement
|
2,02%
|
3,55%
|
3,5%
|
3,06%
|
2,94%
|
2,79%
|
3,13%
|
3,59%
|
Marktkapitalisatie/omzet
|
0,58
x
|
0,38
x
|
0,51
x
|
0,58
x
|
0,56
x
|
0,57
x
|
0,52
x
|
0,48
x
|
Bedrijfswaarde/omzet
|
0,64
x
|
0,39
x
|
0,67
x
|
0,75
x
|
0,7
x
|
0,73
x
|
0,68
x
|
0,63
x
|
Bedrijfswaarde/EBITDA
|
10,1
x
|
4,82
x
|
7,42
x
|
8,31
x
|
8,23
x
|
8,55
x
|
7,89
x
|
7,22
x
|
Bedrijfswaarde/FCF
|
-329
x
|
7,93
x
|
23,5
x
|
106
x
|
49,5
x
|
107
x
|
68,8
x
|
34,7
x
|
FCF Yield
|
-0,3%
|
12,6%
|
4,25%
|
0,95%
|
2,02%
|
0,94%
|
1,45%
|
2,88%
|
Price to Book
|
3,35
x
|
3,1
x
|
4,02
x
|
4,17
x
|
4,69
x
|
4,71
x
|
4,2
x
|
3,76
x
|
Aantal aandelen (in duizenden)
|
554.329
|
552.643
|
551.432
|
545.117
|
542.839
|
544.011
|
-
|
-
|
Referentieprijs
2 |
158,0
|
108,0
|
155,6
|
196,1
|
225,6
|
251,8
|
251,8
|
251,8
|
Datum van publicatie
|
20/08/19
|
8/09/20
|
7/09/21
|
6/09/22
|
5/09/23
|
-
|
-
|
-
|
Fiscaal tijdperk: July |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
150.395
|
156.855
|
168.030
|
184.078
|
219.530
|
240.222
|
261.408
|
284.322
|
EBITDA
1 |
9.516
|
12.782
|
15.100
|
16.623
|
18.800
|
20.558
|
22.550
|
24.916
|
Bedrijfsresultaat (EBIT)
1 |
6.876
|
7.751
|
9.664
|
11.030
|
11.916
|
13.301
|
14.758
|
16.615
|
Operationele Marge
|
4,57%
|
4,94%
|
5,75%
|
5,99%
|
5,43%
|
5,54%
|
5,65%
|
5,84%
|
Resultaat voor belastingen (EBT)
1 |
6.339
|
5.246
|
6.957
|
8.286
|
9.132
|
10.274
|
11.453
|
13.056
|
Nettowinst (verlies)
1 |
4.260
|
3.356
|
4.698
|
5.701
|
5.886
|
6.788
|
7.594
|
8.773
|
Nettomarge
|
2,83%
|
2,14%
|
2,8%
|
3,1%
|
2,68%
|
2,83%
|
2,91%
|
3,09%
|
WPA
2 |
7,673
|
6,060
|
8,482
|
10,40
|
10,78
|
12,46
|
14,04
|
16,13
|
Free Cash Flow
1 |
-291
|
7.772
|
4.765
|
1.305
|
3.122
|
1.648
|
2.587
|
5.181
|
FCF-marge
|
-0,19%
|
4,95%
|
2,84%
|
0,71%
|
1,42%
|
0,69%
|
0,99%
|
1,82%
|
Kasstroomconversie (ebitda)
|
-
|
60,8%
|
31,56%
|
7,85%
|
16,61%
|
8,02%
|
11,47%
|
20,79%
|
Kasstroomconversie (nettowinst)
|
-
|
231,59%
|
101,43%
|
22,89%
|
53,04%
|
24,28%
|
34,06%
|
59,05%
|
Dividend per aandeel
2 |
3,190
|
3,830
|
5,440
|
6,000
|
6,630
|
7,017
|
7,883
|
9,036
|
Datum van publicatie
|
20/08/19
|
8/09/20
|
7/09/21
|
6/09/22
|
5/09/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juli |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2024 S1
|
2024 S2
|
---|
Omzet
1 |
81.150
|
75.705
|
83.430
|
84.600
|
-
|
123.707
|
119.638
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
4.427
|
-
|
-
|
-
|
6.749
|
Operationele Marge
|
-
|
-
|
5,31%
|
-
|
-
|
-
|
5,64%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
-
|
-
|
2.714
|
3.339
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
2,7%
|
-
|
WPA
|
-
|
-
|
4,007
|
4,569
|
4,940
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
25/02/20
|
8/09/20
|
16/03/21
|
7/09/21
|
8/03/22
|
5/03/24
|
-
|
Fiscaal tijdperk: Juli |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
8.123
|
1.990
|
26.272
|
31.168
|
32.196
|
38.853
|
41.008
|
43.021
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,8536
x
|
0,1557
x
|
1,74
x
|
1,875
x
|
1,713
x
|
1,89
x
|
1,819
x
|
1,727
x
|
Free Cash Flow
1 |
-291
|
7.772
|
4.765
|
1.305
|
3.122
|
1.648
|
2.587
|
5.181
|
ROE (netto-inkomsten/eigen vermogen)
|
15,9%
|
18,2%
|
25,6%
|
24,7%
|
22,8%
|
24,2%
|
24,3%
|
24,9%
|
ROA (netto-inkomsten/totale activa)
|
6,72%
|
4,49%
|
6,6%
|
6,82%
|
6,07%
|
6,25%
|
6,56%
|
6,85%
|
Totale activa
1 |
63.419
|
74.662
|
71.143
|
83.572
|
96.905
|
108.621
|
115.770
|
128.042
|
Nettoactief per aandeel
2 |
47,20
|
34,80
|
38,70
|
47,00
|
48,10
|
53,50
|
59,90
|
67,00
|
Cashflow per aandeel
2 |
8,990
|
19,80
|
14,40
|
12,20
|
18,00
|
16,80
|
22,10
|
21,70
|
Capex
1 |
5.280
|
3.217
|
3.218
|
5.381
|
6.709
|
8.474
|
8.598
|
8.442
|
Capex/omzet
|
3,51%
|
2,05%
|
1,92%
|
2,92%
|
3,06%
|
3,53%
|
3,29%
|
2,97%
|
Datum van publicatie
|
20/08/19
|
8/09/20
|
7/09/21
|
6/09/22
|
5/09/23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
251,8
ZAR Gemiddelde koersdoel
284,5
ZAR Spread / Gemiddelde doel +13,03% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -8,47% | 7,36 mld. | | -8,34% | 38,15 mld. | | +12,77% | 35,89 mld. | | +8,71% | 33,82 mld. | | +8,94% | 20,11 mld. | | -0,12% | 14,21 mld. | | -16,32% | 12,99 mld. | | +15,99% | 11,8 mld. | | -.--% | 11,82 mld. | | -16,26% | 9,43 mld. |
Supermarkten & Gemakswinkels
|