Beurs gesloten -
Japan Exchange
07:59:54 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.880
JPY
|
-0,53%
|
|
0,00%
|
+6,21%
|
Fiscaal tijdperk: März |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
7.783
|
7.566
|
7.854
|
8.258
|
6.691
|
7.073
|
Bedrijfswaarde
1 |
3.855
|
2.206
|
1.968
|
2.074
|
-165,9
|
430
|
K/w-verhouding
|
7,59
x
|
6,56
x
|
7,59
x
|
9,17
x
|
6,07
x
|
7,47
x
|
Dividendrendement
|
1,94%
|
2,23%
|
2,15%
|
2,04%
|
2,65%
|
2,51%
|
Marktkapitalisatie/omzet
|
0,37
x
|
0,35
x
|
0,37
x
|
0,41
x
|
0,31
x
|
0,32
x
|
Bedrijfswaarde/omzet
|
0,19
x
|
0,1
x
|
0,09
x
|
0,1
x
|
-0,01
x
|
0,02
x
|
Bedrijfswaarde/EBITDA
|
1,94
x
|
1,06
x
|
1,04
x
|
1,24
x
|
-0,08
x
|
0,25
x
|
Bedrijfswaarde/FCF
|
3,15
x
|
1,49
x
|
4,29
x
|
3,76
x
|
-0,5
x
|
-0,88
x
|
FCF Yield
|
31,8%
|
67,2%
|
23,3%
|
26,6%
|
-202%
|
-114%
|
Price to Book
|
0,51
x
|
0,49
x
|
0,48
x
|
0,45
x
|
0,35
x
|
0,35
x
|
Aantal aandelen (in duizenden)
|
4.440
|
4.440
|
4.440
|
4.440
|
4.440
|
4.440
|
Referentieprijs
2 |
1.753
|
1.704
|
1.769
|
1.860
|
1.507
|
1.593
|
Datum van publicatie
|
28/06/18
|
27/06/19
|
26/06/20
|
29/06/21
|
29/06/22
|
29/06/23
|
Fiscaal tijdperk: März |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
20.771
|
21.819
|
21.434
|
19.938
|
21.598
|
22.277
|
EBITDA
1 |
1.991
|
2.078
|
1.897
|
1.676
|
1.980
|
1.711
|
Bedrijfsresultaat (EBIT)
1 |
1.394
|
1.523
|
1.361
|
1.170
|
1.403
|
1.116
|
Operationele Marge
|
6,71%
|
6,98%
|
6,35%
|
5,87%
|
6,5%
|
5,01%
|
Resultaat voor belastingen (EBT)
1 |
1.490
|
1.659
|
1.488
|
1.306
|
1.577
|
1.345
|
Nettowinst (verlies)
1 |
1.026
|
1.154
|
1.035
|
901
|
1.102
|
947
|
Nettomarge
|
4,94%
|
5,29%
|
4,83%
|
4,52%
|
5,1%
|
4,25%
|
WPA
2 |
231,1
|
259,9
|
233,1
|
202,9
|
248,2
|
213,3
|
Free Cash Flow
1 |
1.225
|
1.482
|
458,4
|
551,2
|
334,9
|
-490,9
|
FCF-marge
|
5,9%
|
6,79%
|
2,14%
|
2,76%
|
1,55%
|
-2,2%
|
Kasstroomconversie (ebitda)
|
61,51%
|
71,31%
|
24,16%
|
32,89%
|
16,91%
|
-
|
Kasstroomconversie (nettowinst)
|
119,36%
|
128,4%
|
44,29%
|
61,18%
|
30,39%
|
-
|
Dividend per aandeel
2 |
34,00
|
38,00
|
38,00
|
38,00
|
40,00
|
40,00
|
Datum van publicatie
|
28/06/18
|
27/06/19
|
26/06/20
|
29/06/21
|
29/06/22
|
29/06/23
|
Fiscaal tijdperk: März |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
10.897
|
10.214
|
10.849
|
5.286
|
5.364
|
11.734
|
5.215
|
5.098
|
10.983
|
5.271
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
688
|
615
|
741
|
369
|
259
|
638
|
193
|
197
|
483
|
188
|
Operationele Marge
|
6,31%
|
6,02%
|
6,83%
|
6,98%
|
4,83%
|
5,44%
|
3,7%
|
3,86%
|
4,4%
|
3,57%
|
Resultaat voor belastingen (EBT)
1 |
747
|
691
|
821
|
453
|
354
|
753
|
313
|
288
|
602
|
289
|
Nettowinst (verlies)
1 |
533
|
481
|
576
|
323
|
251
|
530
|
231
|
219
|
447
|
239
|
Nettomarge
|
4,89%
|
4,71%
|
5,31%
|
6,11%
|
4,68%
|
4,52%
|
4,43%
|
4,3%
|
4,07%
|
4,53%
|
WPA
2 |
120,2
|
108,5
|
129,9
|
72,73
|
56,55
|
119,4
|
52,20
|
49,54
|
100,8
|
53,82
|
Dividend per aandeel
|
19,00
|
19,00
|
19,00
|
-
|
-
|
20,00
|
-
|
-
|
20,00
|
-
|
Datum van publicatie
|
11/11/19
|
9/11/20
|
9/11/21
|
8/02/22
|
9/08/22
|
9/11/22
|
8/02/23
|
9/08/23
|
9/11/23
|
8/02/24
|
Fiscaal tijdperk: März |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
3.928
|
5.360
|
5.886
|
6.184
|
6.857
|
6.643
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1.225
|
1.482
|
458
|
551
|
335
|
-491
|
ROE (netto-inkomsten/eigen vermogen)
|
7,26%
|
7,61%
|
6,57%
|
5,27%
|
5,94%
|
4,88%
|
ROA (netto-inkomsten/totale activa)
|
3,49%
|
3,64%
|
3,3%
|
2,75%
|
3,06%
|
2,33%
|
Totale activa
1 |
29.396
|
31.742
|
31.408
|
32.793
|
35.957
|
40.560
|
Nettoactief per aandeel
2 |
3.440
|
3.513
|
3.669
|
4.150
|
4.368
|
4.614
|
Cashflow per aandeel
2 |
1.377
|
1.582
|
1.629
|
1.706
|
1.812
|
1.836
|
Capex
1 |
416
|
320
|
357
|
817
|
1.110
|
599
|
Capex/omzet
|
2%
|
1,47%
|
1,67%
|
4,1%
|
5,14%
|
2,69%
|
Datum van publicatie
|
28/06/18
|
27/06/19
|
26/06/20
|
29/06/21
|
29/06/22
|
29/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +6,21% | 54,59 mln. | | +19,25% | 21,59 mld. | | +9,59% | 17,85 mld. | | -10,47% | 9,84 mld. | | +19,47% | 9,34 mld. | | -3,70% | 5,12 mld. | | +2,28% | 4,94 mld. | | -4,10% | 2,99 mld. | | +12,13% | 2,98 mld. | | -1,02% | 2,43 mld. |
Non-Paper Containers & Verpakkingen - Andere
|