Beurs gesloten -
Hong Kong S.E.
10:08:16 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
3,12
HKD
|
-2,19%
|
|
-1,27%
|
+27,87%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
9.420
|
11.055
|
8.231
|
13.155
|
9.645
|
11.493
|
Bedrijfswaarde
1 |
23.188
|
24.815
|
23.507
|
29.237
|
26.401
|
47.122
|
K/w-verhouding
|
7,62
x
|
6,16
x
|
6,87
x
|
2,77
x
|
6,45
x
|
5,71
x
|
Dividendrendement
|
4,73%
|
5,04%
|
5,28%
|
6,49%
|
6,22%
|
10,8%
|
Marktkapitalisatie/omzet
|
1,58
x
|
1,73
x
|
1,51
x
|
1,56
x
|
0,99
x
|
0,99
x
|
Bedrijfswaarde/omzet
|
3,88
x
|
3,87
x
|
4,31
x
|
3,47
x
|
2,71
x
|
4,04
x
|
Bedrijfswaarde/EBITDA
|
8,63
x
|
8,41
x
|
10
x
|
10,6
x
|
11,5
x
|
13,3
x
|
Bedrijfswaarde/FCF
|
59,2
x
|
-66,2
x
|
-17,2
x
|
-17,5
x
|
-22,7
x
|
-18,2
x
|
FCF Yield
|
1,69%
|
-1,51%
|
-5,8%
|
-5,7%
|
-4,41%
|
-5,51%
|
Price to Book
|
0,45
x
|
0,44
x
|
0,3
x
|
0,3
x
|
0,28
x
|
0,43
x
|
Aantal aandelen (in duizenden)
|
3.058.060
|
3.058.060
|
3.058.060
|
3.058.060
|
3.058.060
|
3.058.060
|
Referentieprijs
2 |
2,116
|
2,181
|
1,515
|
1,695
|
1,607
|
2,218
|
Datum van publicatie
|
28/03/19
|
30/03/20
|
30/03/21
|
30/03/22
|
30/03/23
|
27/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
5.969
|
6.408
|
5.459
|
8.420
|
9.753
|
11.652
|
EBITDA
1 |
2.688
|
2.951
|
2.350
|
2.752
|
2.291
|
3.539
|
Bedrijfsresultaat (EBIT)
1 |
1.835
|
2.106
|
1.458
|
1.828
|
1.352
|
2.317
|
Operationele Marge
|
30,75%
|
32,87%
|
26,72%
|
21,71%
|
13,86%
|
19,88%
|
Resultaat voor belastingen (EBT)
1 |
1.205
|
1.460
|
988,6
|
2.250
|
1.031
|
1.565
|
Nettowinst (verlies)
1 |
849,2
|
1.083
|
674,5
|
1.869
|
762,2
|
1.187
|
Nettomarge
|
14,23%
|
16,9%
|
12,36%
|
22,19%
|
7,81%
|
10,19%
|
WPA
2 |
0,2777
|
0,3540
|
0,2206
|
0,6110
|
0,2492
|
0,3881
|
Free Cash Flow
1 |
391,9
|
-375
|
-1.364
|
-1.666
|
-1.165
|
-2.595
|
FCF-marge
|
6,57%
|
-5,85%
|
-24,99%
|
-19,79%
|
-11,94%
|
-22,27%
|
Kasstroomconversie (ebitda)
|
14,58%
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
46,15%
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,1000
|
0,1100
|
0,0800
|
0,1100
|
0,1000
|
0,2400
|
Datum van publicatie
|
28/03/19
|
30/03/20
|
30/03/21
|
30/03/22
|
30/03/23
|
27/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
13.768
|
13.761
|
15.277
|
16.082
|
16.756
|
35.630
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
5,123
x
|
4,663
x
|
6,5
x
|
5,843
x
|
7,313
x
|
10,07
x
|
Free Cash Flow
1 |
392
|
-375
|
-1.364
|
-1.666
|
-1.165
|
-2.595
|
ROE (netto-inkomsten/eigen vermogen)
|
6,18%
|
7,28%
|
4,47%
|
10,9%
|
4,17%
|
6,59%
|
ROA (netto-inkomsten/totale activa)
|
3,25%
|
3,56%
|
2,33%
|
2,81%
|
2,09%
|
2,54%
|
Totale activa
1 |
26.090
|
30.399
|
28.925
|
66.394
|
36.521
|
46.750
|
Nettoactief per aandeel
2 |
4,740
|
4,990
|
5,080
|
5,680
|
5,820
|
5,130
|
Cashflow per aandeel
2 |
1,200
|
0,9800
|
1,060
|
1,260
|
0,8300
|
0,6500
|
Capex
1 |
781
|
1.501
|
2.934
|
3.626
|
4.068
|
4.744
|
Capex/omzet
|
13,08%
|
23,43%
|
53,74%
|
43,06%
|
41,71%
|
40,71%
|
Datum van publicatie
|
28/03/19
|
30/03/20
|
30/03/21
|
30/03/22
|
30/03/23
|
27/03/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +27,87% | 2,02 mld. | | -8,32% | 25,21 mld. | | +0,22% | 20,21 mld. | | +13,41% | 10,44 mld. | | +12,54% | 7,09 mld. | | +6,84% | 7,05 mld. | | +5,41% | 6,54 mld. | | +25,94% | 5,84 mld. | | -8,30% | 4,93 mld. | | -11,57% | 4,8 mld. |
Snelwegbeheerders
|