Geschatte realtime
Cboe BZX
20:16:37 01-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
20,36
USD
|
+2,72%
|
|
-2,87%
|
-9,98%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
445,3
|
363,8
|
415,4
|
317,8
|
327,5
|
285,5
|
-
|
Bedrijfswaarde
1 |
445,3
|
363,8
|
415,4
|
317,8
|
327,5
|
285,5
|
285,5
|
K/w-verhouding
|
12,5
x
|
10,3
x
|
9,7
x
|
9,44
x
|
9,56
x
|
7,94
x
|
7,99
x
|
Dividendrendement
|
2,54%
|
3,34%
|
3,2%
|
4,33%
|
4,08%
|
4,64%
|
4,69%
|
Marktkapitalisatie/omzet
|
3,69
x
|
2,78
x
|
3,03
x
|
2,26
x
|
2,29
x
|
1,92
x
|
1,89
x
|
Bedrijfswaarde/omzet
|
3,69
x
|
2,78
x
|
3,03
x
|
2,26
x
|
2,29
x
|
1,92
x
|
1,89
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,44
x
|
1,07
x
|
1,14
x
|
1,06
x
|
0,99
x
|
0,79
x
|
0,74
x
|
Aantal aandelen (in duizenden)
|
15.293
|
15.210
|
15.301
|
14.963
|
14.525
|
14.407
|
-
|
Referentieprijs
2 |
29,12
|
23,92
|
27,15
|
21,24
|
22,55
|
19,82
|
19,82
|
Datum van publicatie
|
21/01/20
|
25/01/21
|
24/01/22
|
30/01/23
|
29/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
120,8
|
131
|
137,1
|
140,4
|
142,8
|
148,6
|
151,5
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
50,27
|
55,07
|
53,55
|
55,58
|
50,14
|
53,1
|
56,8
|
Operationele Marge
|
41,6%
|
42,05%
|
39,06%
|
39,59%
|
35,11%
|
35,75%
|
37,5%
|
Resultaat voor belastingen (EBT)
1 |
47,72
|
46,52
|
57,2
|
44,92
|
46,46
|
50,03
|
51,1
|
Nettowinst (verlies)
1 |
35,96
|
35,44
|
43,01
|
33,66
|
34,84
|
36,08
|
35,36
|
Nettomarge
|
29,76%
|
27,06%
|
31,37%
|
23,98%
|
24,4%
|
24,29%
|
23,34%
|
WPA
2 |
2,330
|
2,320
|
2,800
|
2,250
|
2,360
|
2,496
|
2,480
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,7400
|
0,8000
|
0,8700
|
0,9200
|
0,9200
|
0,9200
|
0,9300
|
Datum van publicatie
|
21/01/20
|
25/01/21
|
24/01/22
|
30/01/23
|
29/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
34,25
|
33,67
|
30,82
|
37,02
|
35,52
|
37,02
|
34,71
|
36,33
|
35,85
|
35,92
|
37,31
|
37,18
|
37,65
|
37,59
|
36,8
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
13,38
|
11,49
|
10,65
|
14,91
|
14,53
|
15,5
|
11,72
|
14,22
|
13,29
|
11,78
|
12,78
|
13,9
|
14,6
|
14,2
|
13,2
|
Operationele Marge
|
39,05%
|
34,14%
|
34,54%
|
40,27%
|
40,89%
|
41,86%
|
33,76%
|
39,13%
|
37,06%
|
32,8%
|
34,26%
|
37,39%
|
38,78%
|
37,77%
|
35,87%
|
Resultaat voor belastingen (EBT)
1 |
13,98
|
12,69
|
10,14
|
12,49
|
13,27
|
9,014
|
11,46
|
13,43
|
13,32
|
8,254
|
12,65
|
12,35
|
12,46
|
12,57
|
11,6
|
Nettowinst (verlies)
1 |
10,6
|
9,621
|
7,407
|
9,204
|
9,935
|
7,113
|
8,751
|
9,919
|
9,885
|
6,29
|
9,33
|
8,847
|
8,912
|
9,004
|
8,125
|
Nettomarge
|
30,96%
|
28,58%
|
24,03%
|
24,86%
|
27,97%
|
19,21%
|
25,21%
|
27,3%
|
27,57%
|
17,51%
|
25,01%
|
23,8%
|
23,67%
|
23,95%
|
22,08%
|
WPA
2 |
0,6900
|
0,6300
|
0,4900
|
0,6100
|
0,6600
|
0,4700
|
0,5800
|
0,6700
|
0,6800
|
0,4300
|
0,6400
|
0,6080
|
0,6200
|
0,6280
|
0,5740
|
Dividend per aandeel
2 |
0,2200
|
0,2200
|
0,2300
|
0,2300
|
0,2300
|
0,2300
|
0,2300
|
0,2300
|
0,2300
|
0,2300
|
0,2300
|
0,2300
|
0,2300
|
0,2300
|
0,2333
|
Datum van publicatie
|
25/10/21
|
24/01/22
|
25/04/22
|
25/07/22
|
24/10/22
|
30/01/23
|
24/04/23
|
24/07/23
|
23/10/23
|
29/01/24
|
22/04/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
12,2%
|
10,8%
|
12,1%
|
10,7%
|
11,3%
|
10,2%
|
9,83%
|
ROA (netto-inkomsten/totale activa)
|
1,4%
|
1,22%
|
1,29%
|
0,97%
|
0,94%
|
0,99%
|
0,95%
|
Totale activa
1 |
2.569
|
2.905
|
3.334
|
3.470
|
3.707
|
3.659
|
3.714
|
Nettoactief per aandeel
2 |
20,20
|
22,40
|
23,70
|
20,00
|
22,90
|
24,90
|
26,80
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
21/01/20
|
25/01/21
|
24/01/22
|
30/01/23
|
29/01/24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
19,82
USD Gemiddelde koersdoel
22,75
USD Spread / Gemiddelde doel +14,78% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -9,98% | 286 mln. | | +13,03% | 551 mld. | | +9,68% | 291 mld. | | +10,73% | 249 mld. | | +20,74% | 208 mld. | | +18,46% | 171 mld. | | +9,68% | 166 mld. | | +9,76% | 162 mld. | | -11,07% | 138 mld. | | -0,55% | 137 mld. |
Banken - Andere
|