slotkoers
Shanghai S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
12,66
CNY
|
+1,93%
|
|
-2,62%
|
+35,55%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
12.125
|
11.955
|
25.364
|
19.303
|
24.679
|
33.452
|
-
|
-
|
Bedrijfswaarde
1 |
9.991
|
7.450
|
20.749
|
17.640
|
21.647
|
25.090
|
20.533
|
33.452
|
K/w-verhouding
|
7,58
x
|
10,6
x
|
13,9
x
|
8,69
x
|
8,34
x
|
9,98
x
|
8,82
x
|
7,83
x
|
Dividendrendement
|
4,32%
|
3,34%
|
2,01%
|
3,52%
|
4,28%
|
4,15%
|
4,49%
|
5,11%
|
Marktkapitalisatie/omzet
|
0,5
x
|
0,53
x
|
0,7
x
|
0,5
x
|
0,54
x
|
0,66
x
|
0,59
x
|
0,54
x
|
Bedrijfswaarde/omzet
|
0,41
x
|
0,33
x
|
0,57
x
|
0,45
x
|
0,47
x
|
0,49
x
|
0,36
x
|
0,54
x
|
Bedrijfswaarde/EBITDA
|
4,66
x
|
4,49
x
|
7,53
x
|
5,7
x
|
5,23
x
|
5,09
x
|
3,74
x
|
5,3
x
|
Bedrijfswaarde/FCF
|
395
x
|
4,89
x
|
10,9
x
|
122
x
|
8,26
x
|
5,49
x
|
4,82
x
|
6,93
x
|
FCF Yield
|
0,25%
|
20,4%
|
9,14%
|
0,82%
|
12,1%
|
18,2%
|
20,8%
|
14,4%
|
Price to Book
|
1,19
x
|
1,11
x
|
1,95
x
|
1,33
x
|
1,29
x
|
1,55
x
|
1,38
x
|
1,23
x
|
Aantal aandelen (in duizenden)
|
1.739.574
|
1.737.647
|
2.219.083
|
2.265.632
|
2.642.317
|
2.642.317
|
-
|
-
|
Referentieprijs
2 |
6,970
|
6,880
|
11,43
|
8,520
|
9,340
|
12,66
|
12,66
|
12,66
|
Datum van publicatie
|
23/03/20
|
19/03/21
|
22/03/22
|
21/03/23
|
26/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
24.374
|
22.492
|
36.242
|
38.819
|
45.799
|
50.843
|
56.427
|
62.053
|
EBITDA
1 |
2.145
|
1.657
|
2.756
|
3.092
|
4.141
|
4.929
|
5.485
|
6.314
|
Bedrijfsresultaat (EBIT)
1 |
1.754
|
1.301
|
2.361
|
2.655
|
3.612
|
4.221
|
4.735
|
5.355
|
Operationele Marge
|
7,2%
|
5,78%
|
6,51%
|
6,84%
|
7,89%
|
8,3%
|
8,39%
|
8,63%
|
Resultaat voor belastingen (EBT)
1 |
1.804
|
1.360
|
2.409
|
2.686
|
3.698
|
4.276
|
4.788
|
5.411
|
Nettowinst (verlies)
1 |
1.592
|
1.133
|
1.810
|
2.194
|
2.916
|
3.354
|
3.790
|
4.268
|
Nettomarge
|
6,53%
|
5,04%
|
4,99%
|
5,65%
|
6,37%
|
6,6%
|
6,72%
|
6,88%
|
WPA
2 |
0,9200
|
0,6500
|
0,8200
|
0,9800
|
1,120
|
1,268
|
1,436
|
1,616
|
Free Cash Flow
1 |
25,28
|
1.523
|
1.897
|
144,6
|
2.620
|
4.567
|
4.262
|
4.827
|
FCF-marge
|
0,1%
|
6,77%
|
5,23%
|
0,37%
|
5,72%
|
8,98%
|
7,55%
|
7,78%
|
Kasstroomconversie (ebitda)
|
1,18%
|
91,86%
|
68,83%
|
4,68%
|
63,26%
|
92,66%
|
77,71%
|
76,44%
|
Kasstroomconversie (nettowinst)
|
1,59%
|
134,34%
|
104,78%
|
6,59%
|
89,85%
|
136,16%
|
112,48%
|
113,09%
|
Dividend per aandeel
2 |
0,3010
|
0,2300
|
0,2300
|
0,3000
|
0,4000
|
0,5260
|
0,5678
|
0,6475
|
Datum van publicatie
|
23/03/20
|
19/03/21
|
22/03/22
|
21/03/23
|
26/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
2.134
|
4.505
|
4.615
|
1.663
|
3.032
|
8.362
|
12.919
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
25,3
|
1.523
|
1.897
|
145
|
2.620
|
4.567
|
4.262
|
4.827
|
ROE (netto-inkomsten/eigen vermogen)
|
16,8%
|
10,9%
|
12,2%
|
15,8%
|
16,3%
|
15,7%
|
15,8%
|
15,7%
|
ROA (netto-inkomsten/totale activa)
|
4,98%
|
3,38%
|
3,14%
|
5,13%
|
-
|
5,9%
|
6,02%
|
6,19%
|
Totale activa
1 |
31.973
|
33.561
|
57.578
|
42.800
|
-
|
56.890
|
62.925
|
68.982
|
Nettoactief per aandeel
2 |
5,850
|
6,200
|
5,870
|
6,420
|
7,230
|
8,160
|
9,150
|
10,30
|
Cashflow per aandeel
2 |
0,1400
|
1,010
|
1,000
|
0,4100
|
1,340
|
1,430
|
1,770
|
1,900
|
Capex
1 |
226
|
226
|
317
|
773
|
916
|
1.656
|
1.344
|
1.577
|
Capex/omzet
|
0,93%
|
1,01%
|
0,87%
|
1,99%
|
2%
|
3,26%
|
2,38%
|
2,54%
|
Datum van publicatie
|
23/03/20
|
19/03/21
|
22/03/22
|
21/03/23
|
26/03/24
|
-
|
-
|
-
|
Laatste slotkoers
12,66
CNY Gemiddelde koersdoel
14,49
CNY Spread / Gemiddelde doel +14,47% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +35,55% | 4,62 mld. | | +31,09% | 6,82 mld. | | -5,43% | 931 mln. | | +75,61% | 577 mln. | | +16,13% | 476 mln. | | +27,66% | 449 mln. | | -15,70% | 428 mln. | | +32,00% | 398 mln. | | -9,32% | 373 mln. | | -30,65% | 337 mln. |
Aannemers
|