Beurs gesloten -
Hong Kong S.E.
10:08:06 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
4,01
HKD
|
+3,35%
|
|
+2,56%
|
+19,35%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
8.627
|
8.155
|
6.713
|
7.608
|
7.334
|
8.353
|
Bedrijfswaarde
1 |
11.980
|
10.468
|
2.960
|
3.433
|
1.879
|
2.572
|
K/w-verhouding
|
6,84
x
|
6,35
x
|
2,92
x
|
7,24
x
|
16,9
x
|
6,43
x
|
Dividendrendement
|
4,32%
|
6,1%
|
7,41%
|
6,54%
|
6,78%
|
7,44%
|
Marktkapitalisatie/omzet
|
5,21
x
|
5,63
x
|
11,2
x
|
12
x
|
11,9
x
|
13,7
x
|
Bedrijfswaarde/omzet
|
7,24
x
|
7,23
x
|
4,92
x
|
5,39
x
|
3,05
x
|
4,22
x
|
Bedrijfswaarde/EBITDA
|
11,8
x
|
11,8
x
|
7,11
x
|
11,7
x
|
7,42
x
|
9,84
x
|
Bedrijfswaarde/FCF
|
14,8
x
|
16,4
x
|
10,5
x
|
-4,03
x
|
1,51
x
|
-13,6
x
|
FCF Yield
|
6,75%
|
6,09%
|
9,5%
|
-24,8%
|
66,2%
|
-7,35%
|
Price to Book
|
0,74
x
|
0,67
x
|
0,46
x
|
0,5
x
|
0,49
x
|
0,54
x
|
Aantal aandelen (in duizenden)
|
2.486.160
|
2.486.160
|
2.486.160
|
2.486.160
|
2.486.160
|
2.486.160
|
Referentieprijs
2 |
3,470
|
3,280
|
2,700
|
3,060
|
2,950
|
3,360
|
Datum van publicatie
|
3/04/19
|
8/04/20
|
31/03/21
|
4/04/22
|
14/04/23
|
12/04/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
1.656
|
1.447
|
601,2
|
636,5
|
616,1
|
609,9
|
EBITDA
1 |
1.013
|
884,7
|
416,2
|
294
|
253,2
|
261,4
|
Bedrijfsresultaat (EBIT)
1 |
590,8
|
493,1
|
104,9
|
153,7
|
138,8
|
127,6
|
Operationele Marge
|
35,69%
|
34,07%
|
17,45%
|
24,15%
|
22,53%
|
20,92%
|
Resultaat voor belastingen (EBT)
1 |
1.488
|
1.494
|
1.387
|
1.157
|
609,7
|
1.401
|
Nettowinst (verlies)
1 |
1.262
|
1.285
|
2.302
|
1.050
|
434,9
|
1.299
|
Nettomarge
|
76,23%
|
88,79%
|
382,89%
|
165,02%
|
70,59%
|
212,93%
|
WPA
2 |
0,5076
|
0,5169
|
0,9260
|
0,4225
|
0,1749
|
0,5223
|
Free Cash Flow
1 |
808,7
|
637,4
|
281,2
|
-851,6
|
1.245
|
-189,2
|
FCF-marge
|
48,84%
|
44,04%
|
46,77%
|
-133,79%
|
202,01%
|
-31,02%
|
Kasstroomconversie (ebitda)
|
79,87%
|
72,05%
|
67,57%
|
-
|
491,58%
|
-
|
Kasstroomconversie (nettowinst)
|
64,07%
|
49,6%
|
12,22%
|
-
|
286,18%
|
-
|
Dividend per aandeel
2 |
0,1500
|
0,2000
|
0,2000
|
0,2000
|
0,2000
|
0,2500
|
Datum van publicatie
|
3/04/19
|
8/04/20
|
31/03/21
|
4/04/22
|
14/04/23
|
12/04/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
3.353
|
2.314
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
3.753
|
4.175
|
5.455
|
5.781
|
Hefboom (schuld/ebitda)
|
3,311
x
|
2,615
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
809
|
637
|
281
|
-852
|
1.245
|
-189
|
ROE (netto-inkomsten/eigen vermogen)
|
10,9%
|
10,7%
|
9,41%
|
6,97%
|
2,66%
|
8,55%
|
ROA (netto-inkomsten/totale activa)
|
2,23%
|
1,94%
|
0,41%
|
0,6%
|
0,56%
|
0,51%
|
Totale activa
1 |
56.712
|
66.291
|
556.735
|
174.224
|
78.230
|
255.582
|
Nettoactief per aandeel
2 |
4,690
|
4,900
|
5,900
|
6,180
|
5,980
|
6,240
|
Cashflow per aandeel
2 |
0,1300
|
0,0900
|
1,520
|
1,690
|
1,000
|
0,7400
|
Capex
1 |
16,8
|
68,5
|
223
|
42,2
|
5,49
|
78,7
|
Capex/omzet
|
1,01%
|
4,73%
|
37,15%
|
6,63%
|
0,89%
|
12,9%
|
Datum van publicatie
|
3/04/19
|
8/04/20
|
31/03/21
|
4/04/22
|
14/04/23
|
12/04/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +19,35% | 1,27 mld. | | +2,62% | 75,7 mld. | | +6,57% | 60,98 mld. | | +10,13% | 46,74 mld. | | +12,67% | 46,18 mld. | | +13,83% | 42,25 mld. | | +3,63% | 40,57 mld. | | -4,71% | 37,23 mld. | | +31,30% | 25,38 mld. | | -2,69% | 23,45 mld. |
Olie- en gastransportdiensten - Andere
|