Beurs gesloten -
Hong Kong S.E.
10:08:20 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
19,26
HKD
|
+0,52%
|
|
-13,44%
|
+25,72%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
28.608
|
41.009
|
46.011
|
26.996
|
26.530
|
49.224
|
49.224
|
-
|
Bedrijfswaarde
1 |
16.605
|
19.898
|
17.116
|
2.200
|
10.616
|
38.445
|
31.719
|
9.799
|
K/w-verhouding
|
6,6
x
|
12,3
x
|
6,72
x
|
6,23
x
|
14,8
x
|
7,21
x
|
8,19
x
|
7,26
x
|
Dividendrendement
|
5,29%
|
2,42%
|
5,28%
|
5,63%
|
3,02%
|
3,73%
|
4,74%
|
5,55%
|
Marktkapitalisatie/omzet
|
0,46
x
|
0,66
x
|
0,47
x
|
0,29
x
|
0,45
x
|
0,45
x
|
0,49
x
|
0,43
x
|
Bedrijfswaarde/omzet
|
0,27
x
|
0,32
x
|
0,17
x
|
0,02
x
|
0,18
x
|
0,45
x
|
0,31
x
|
0,09
x
|
Bedrijfswaarde/EBITDA
|
2,45
x
|
3,08
x
|
1,53
x
|
0,35
x
|
2,42
x
|
4,77
x
|
3,41
x
|
0,89
x
|
Bedrijfswaarde/FCF
|
6,2
x
|
2,65
x
|
1,06
x
|
-0,34
x
|
1,43
x
|
1,12
x
|
5,87
x
|
0,56
x
|
FCF Yield
|
16,1%
|
37,7%
|
94,3%
|
-297%
|
70,2%
|
89,1%
|
17%
|
178%
|
Price to Book
|
1,12
x
|
1,5
x
|
1,43
x
|
0,76
x
|
0,74
x
|
1,25
x
|
1,12
x
|
1,05
x
|
Aantal aandelen (in duizenden)
|
2.760.993
|
2.760.993
|
2.760.993
|
2.760.993
|
2.760.993
|
2.760.993
|
2.760.993
|
-
|
Referentieprijs
2 |
10,36
|
14,85
|
16,66
|
9,778
|
9,609
|
17,83
|
17,83
|
17,83
|
Datum van publicatie
|
27/03/19
|
31/03/20
|
31/03/21
|
31/03/22
|
30/03/23
|
25/03/24
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
61.785
|
62.227
|
98.198
|
93.357
|
59.291
|
85.498
|
100.802
|
113.359
|
EBITDA
1 |
6.784
|
6.468
|
11.211
|
6.283
|
4.389
|
8.060
|
9.315
|
10.979
|
Bedrijfsresultaat (EBIT)
1 |
5.642
|
5.671
|
9.598
|
4.840
|
2.379
|
6.487
|
7.559
|
9.205
|
Operationele Marge
|
9,13%
|
9,11%
|
9,77%
|
5,18%
|
4,01%
|
7,59%
|
7,5%
|
8,12%
|
Resultaat voor belastingen (EBT)
1 |
5.719
|
4.805
|
9.551
|
5.863
|
3.008
|
6.883
|
8.048
|
9.593
|
Nettowinst (verlies)
1 |
4.345
|
3.334
|
6.851
|
4.322
|
1.797
|
5.318
|
5.992
|
6.777
|
Nettomarge
|
7,03%
|
5,36%
|
6,98%
|
4,63%
|
3,03%
|
6,22%
|
5,94%
|
5,98%
|
WPA
2 |
1,570
|
1,210
|
2,480
|
1,570
|
0,6500
|
1,930
|
2,176
|
2,455
|
Free Cash Flow
1 |
2.677
|
7.506
|
16.133
|
-6.537
|
7.448
|
20.066
|
5.401
|
17.397
|
FCF-marge
|
4,33%
|
12,06%
|
16,43%
|
-7%
|
12,56%
|
23,89%
|
5,36%
|
15,35%
|
Kasstroomconversie (ebitda)
|
39,46%
|
116,04%
|
143,9%
|
-
|
169,71%
|
263,09%
|
57,98%
|
158,46%
|
Kasstroomconversie (nettowinst)
|
61,62%
|
225,15%
|
235,5%
|
-
|
414,57%
|
415,18%
|
90,14%
|
256,69%
|
Dividend per aandeel
2 |
0,5484
|
0,3600
|
0,8800
|
0,5500
|
0,2900
|
0,6644
|
0,8458
|
0,9900
|
Datum van publicatie
|
27/03/19
|
31/03/20
|
31/03/21
|
31/03/22
|
30/03/23
|
25/03/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S1
|
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
---|
Omzet
1 |
34.492
|
-
|
42.798
|
55.400
|
65.169
|
28.188
|
29.028
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
-
|
-
|
5.053
|
-213,6
|
1.662
|
Operationele Marge
|
-
|
-
|
-
|
-
|
7,75%
|
-0,76%
|
5,73%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
-
|
840,7
|
2.941
|
-
|
-
|
699
|
1.283
|
Nettomarge
|
-
|
-
|
6,87%
|
-
|
-
|
2,48%
|
4,42%
|
WPA
2 |
0,9000
|
-
|
1,070
|
1,410
|
1,310
|
0,2600
|
0,4600
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
30/08/19
|
31/03/20
|
28/08/20
|
31/03/21
|
27/08/21
|
31/03/22
|
31/08/22
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
12.002
|
21.110
|
28.895
|
24.796
|
15.914
|
26.693
|
17.505
|
39.425
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
2.677
|
7.506
|
16.133
|
-6.537
|
7.448
|
20.067
|
5.401
|
17.397
|
ROE (netto-inkomsten/eigen vermogen)
|
18%
|
15,1%
|
23,4%
|
12,8%
|
5,02%
|
12,4%
|
13,1%
|
14,4%
|
ROA (netto-inkomsten/totale activa)
|
7,07%
|
6,12%
|
7,69%
|
3,96%
|
1,69%
|
4,17%
|
4,61%
|
4,97%
|
Totale activa
1 |
61.432
|
54.518
|
89.056
|
109.014
|
106.250
|
115.810
|
130.077
|
136.401
|
Nettoactief per aandeel
2 |
9,230
|
9,870
|
11,60
|
12,90
|
13,00
|
14,30
|
15,90
|
16,90
|
Cashflow per aandeel
2 |
1,530
|
3,130
|
7,060
|
-1,160
|
3,950
|
3,650
|
2,750
|
3,980
|
Capex
1 |
1.554
|
1.128
|
3.359
|
3.326
|
3.447
|
2.478
|
2.481
|
2.842
|
Capex/omzet
|
2,52%
|
1,81%
|
3,42%
|
3,56%
|
5,81%
|
2,95%
|
2,46%
|
2,51%
|
Datum van publicatie
|
27/03/19
|
31/03/20
|
31/03/21
|
31/03/22
|
30/03/23
|
25/03/24
|
-
|
-
|
Laatste slotkoers
17,83
CNY Gemiddelde koersdoel
22,08
CNY Spread / Gemiddelde doel +23,86% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +25,72% | 6,79 mld. | | +6,92% | 3,87 mld. | | +27,62% | 2,75 mld. | | +30,15% | 2,56 mld. | | +7,07% | 2,6 mld. | | -3,94% | 1,11 mld. | | +8,76% | 1,02 mld. | | -28,26% | 682 mln. | | -.--% | 669 mln. | | +29,62% | 619 mln. |
Zware vrachtwagens
|