slotkoers
Thailand S.E.
00:00:00 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
36,5
THB
|
-1,35%
|
|
-1,35%
|
+2,82%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
9.024
|
8.366
|
8.836
|
18.048
|
33.370
|
34.310
|
-
|
-
|
Bedrijfswaarde
1 |
9.024
|
8.292
|
8.149
|
17.350
|
32.721
|
32.517
|
31.756
|
30.371
|
K/w-verhouding
|
41,7
x
|
52,4
x
|
42,7
x
|
49,2
x
|
50,7
x
|
37,4
x
|
29,3
x
|
23,8
x
|
Dividendrendement
|
1,04%
|
0,85%
|
1,06%
|
0,52%
|
0,87%
|
1,1%
|
1,46%
|
1,8%
|
Marktkapitalisatie/omzet
|
7,99
x
|
7,98
x
|
8,38
x
|
13,5
x
|
17,7
x
|
14,1
x
|
12,1
x
|
10,5
x
|
Bedrijfswaarde/omzet
|
7,99
x
|
7,91
x
|
7,72
x
|
12,9
x
|
17,3
x
|
13,4
x
|
11,2
x
|
9,26
x
|
Bedrijfswaarde/EBITDA
|
25,9
x
|
23,8
x
|
21,1
x
|
31,2
x
|
38,9
x
|
29,3
x
|
23
x
|
18,4
x
|
Bedrijfswaarde/FCF
|
-
|
139
x
|
-39,1
x
|
101
x
|
69,4
x
|
33,1
x
|
35,7
x
|
20,5
x
|
FCF Yield
|
-
|
0,72%
|
-2,56%
|
0,99%
|
1,44%
|
3,02%
|
2,8%
|
4,88%
|
Price to Book
|
-
|
4,46
x
|
4,43
x
|
7,88
x
|
12
x
|
10,2
x
|
8,55
x
|
7,07
x
|
Aantal aandelen (in duizenden)
|
940.000
|
940.000
|
940.000
|
940.000
|
940.000
|
940.000
|
-
|
-
|
Referentieprijs
2 |
9,600
|
8,900
|
9,400
|
19,20
|
35,50
|
36,50
|
36,50
|
36,50
|
Datum van publicatie
|
25/02/20
|
25/02/21
|
24/02/22
|
23/02/23
|
23/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.129
|
1.048
|
1.055
|
1.340
|
1.889
|
2.425
|
2.842
|
3.278
|
EBITDA
1 |
349
|
349
|
386,1
|
556,1
|
841,9
|
1.108
|
1.378
|
1.650
|
Bedrijfsresultaat (EBIT)
1 |
222,6
|
171,6
|
213,4
|
395,5
|
651,2
|
917,3
|
1.162
|
1.437
|
Operationele Marge
|
19,72%
|
16,37%
|
20,23%
|
29,51%
|
34,47%
|
37,82%
|
40,87%
|
43,84%
|
Resultaat voor belastingen (EBT)
1 |
-
|
159,3
|
208,9
|
370,2
|
654,6
|
914,7
|
1.161
|
1.438
|
Nettowinst (verlies)
1 |
220,9
|
159,9
|
208,8
|
369,3
|
653,5
|
912,8
|
1.169
|
1.432
|
Nettomarge
|
19,56%
|
15,26%
|
19,79%
|
27,56%
|
34,59%
|
37,64%
|
41,12%
|
43,69%
|
WPA
2 |
0,2300
|
0,1700
|
0,2200
|
0,3900
|
0,7000
|
0,9750
|
1,245
|
1,532
|
Free Cash Flow
1 |
-
|
59,6
|
-208,7
|
171,3
|
471,6
|
983,1
|
890
|
1.482
|
FCF-marge
|
-
|
5,69%
|
-19,78%
|
12,79%
|
24,96%
|
40,54%
|
31,31%
|
45,2%
|
Kasstroomconversie (ebitda)
|
-
|
17,08%
|
-
|
30,81%
|
56,02%
|
88,69%
|
64,58%
|
89,77%
|
Kasstroomconversie (nettowinst)
|
-
|
37,27%
|
-
|
46,4%
|
72,16%
|
107,71%
|
76,15%
|
103,45%
|
Dividend per aandeel
2 |
0,1000
|
0,0760
|
0,1000
|
0,1000
|
0,3100
|
0,4000
|
0,5325
|
0,6575
|
Datum van publicatie
|
25/02/20
|
25/02/21
|
24/02/22
|
23/02/23
|
23/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
---|
Omzet
1 |
238,2
|
288,3
|
307,3
|
347,9
|
396,5
|
435,5
|
-
|
-
|
492,6
|
562,6
|
572,1
|
EBITDA
1 |
70,74
|
107,2
|
124,4
|
145,6
|
214,5
|
-
|
-
|
-
|
183,7
|
-
|
264,9
|
Bedrijfsresultaat (EBIT)
1 |
22,86
|
69,46
|
84,72
|
103,8
|
173,1
|
-
|
148,9
|
299
|
127,7
|
206,8
|
209,4
|
Operationele Marge
|
9,59%
|
24,09%
|
27,57%
|
29,83%
|
43,64%
|
-
|
-
|
-
|
25,93%
|
36,75%
|
36,61%
|
Resultaat voor belastingen (EBT)
1 |
26,61
|
63,24
|
78,34
|
99,9
|
128,7
|
159,2
|
155,7
|
314,9
|
128,6
|
211,1
|
213,7
|
Nettowinst (verlies)
1 |
26,59
|
63,2
|
78,3
|
99,44
|
128,3
|
159
|
155,4
|
314,5
|
128,5
|
210,5
|
211,9
|
Nettomarge
|
11,16%
|
21,92%
|
25,48%
|
28,58%
|
32,37%
|
36,52%
|
-
|
-
|
26,09%
|
37,42%
|
37,05%
|
WPA
2 |
0,0300
|
0,0700
|
0,0830
|
0,1100
|
-
|
0,1700
|
0,1700
|
0,3400
|
0,1400
|
0,2300
|
0,2300
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
24/02/22
|
12/05/22
|
15/08/22
|
14/11/22
|
23/02/23
|
15/05/23
|
15/08/23
|
15/08/23
|
13/11/23
|
23/02/24
|
13/05/24
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
73,6
|
687
|
698
|
649
|
1.793
|
2.554
|
3.939
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
59,6
|
-209
|
171
|
472
|
983
|
890
|
1.482
|
ROE (netto-inkomsten/eigen vermogen)
|
12,9%
|
8,65%
|
10,7%
|
17,2%
|
25,7%
|
29,7%
|
31,8%
|
32,4%
|
ROA (netto-inkomsten/totale activa)
|
8,62%
|
5,45%
|
6,42%
|
10,2%
|
15,3%
|
18,7%
|
20,5%
|
21,9%
|
Totale activa
1 |
2.563
|
2.933
|
3.250
|
3.624
|
4.275
|
4.881
|
5.715
|
6.555
|
Nettoactief per aandeel
2 |
-
|
2,000
|
2,120
|
2,440
|
2,970
|
3,580
|
4,270
|
5,160
|
Cashflow per aandeel
2 |
0,3900
|
0,3700
|
0,4500
|
0,7400
|
1,250
|
1,270
|
1,510
|
1,860
|
Capex
1 |
166
|
288
|
571
|
529
|
698
|
445
|
533
|
237
|
Capex/omzet
|
14,73%
|
27,48%
|
54,15%
|
39,48%
|
36,95%
|
18,33%
|
18,76%
|
7,22%
|
Datum van publicatie
|
25/02/20
|
25/02/21
|
24/02/22
|
23/02/23
|
23/02/24
|
-
|
-
|
-
|
Laatste slotkoers
36,5
THB Gemiddelde koersdoel
44,25
THB Spread / Gemiddelde doel +21,23% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +2,82% | 934 mln. | | +0,44% | 3,1 mld. | | -49,00% | 597 mln. | | -53,57% | 546 mln. | | -10,67% | 331 mln. | | -29,25% | 246 mln. | | -.--% | 213 mln. | | -3,69% | 127 mln. | | -13,06% | 114 mln. | | +5,45% | 111 mln. |
school, hbo & universiteit (NEC)
|