Beurs gesloten -
Hong Kong S.E.
10:09:00 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
18,78
HKD
|
+4,22%
|
|
+7,81%
|
+39,32%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
3.265
|
5.790
|
9.703
|
5.963
|
4.631
|
6.449
|
-
|
-
|
Bedrijfswaarde
1 |
3.252
|
5.700
|
9.111
|
5.253
|
4.384
|
6.270
|
6.072
|
5.868
|
K/w-verhouding
|
14,8
x
|
16,5
x
|
8,35
x
|
3,09
x
|
8,63
x
|
11
x
|
10,8
x
|
8,83
x
|
Dividendrendement
|
7,87%
|
4,9%
|
11,4%
|
22,9%
|
8,14%
|
6,6%
|
6,93%
|
8,24%
|
Marktkapitalisatie/omzet
|
2,1
x
|
3,44
x
|
3,22
x
|
1,45
x
|
1,91
x
|
2,6
x
|
2,52
x
|
2,31
x
|
Bedrijfswaarde/omzet
|
2,09
x
|
3,38
x
|
3,02
x
|
1,28
x
|
1,8
x
|
2,53
x
|
2,37
x
|
2,1
x
|
Bedrijfswaarde/EBITDA
|
10,7
x
|
13
x
|
7,21
x
|
2,55
x
|
6,72
x
|
8,55
x
|
8,34
x
|
7,17
x
|
Bedrijfswaarde/FCF
|
18,4
x
|
24,4
x
|
8,33
x
|
3,47
x
|
12,1
x
|
11,5
x
|
7,23
x
|
6,28
x
|
FCF Yield
|
5,45%
|
4,1%
|
12%
|
28,8%
|
8,28%
|
8,68%
|
13,8%
|
15,9%
|
Price to Book
|
3,21
x
|
4,8
x
|
6,46
x
|
2,77
x
|
2,39
x
|
3,05
x
|
2,86
x
|
2,62
x
|
Aantal aandelen (in duizenden)
|
2.677.203
|
2.681.328
|
2.682.382
|
2.682.501
|
2.682.623
|
2.682.633
|
-
|
-
|
Referentieprijs
2 |
1,220
|
2,159
|
3,617
|
2,223
|
1,726
|
2,404
|
2,404
|
2,404
|
Datum van publicatie
|
13/03/20
|
8/03/21
|
7/03/22
|
7/03/23
|
7/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.554
|
1.685
|
3.012
|
4.113
|
2.429
|
2.481
|
2.564
|
2.797
|
EBITDA
1 |
302,7
|
437,9
|
1.264
|
2.057
|
652,3
|
733,5
|
728
|
818,2
|
Bedrijfsresultaat (EBIT)
1 |
236
|
368,5
|
1.184
|
1.968
|
552,4
|
581,9
|
562,8
|
644,2
|
Operationele Marge
|
15,19%
|
21,87%
|
39,32%
|
47,86%
|
22,74%
|
23,45%
|
21,95%
|
23,03%
|
Resultaat voor belastingen (EBT)
1 |
230,5
|
365
|
1.185
|
1.973
|
553,4
|
622
|
638
|
824
|
Nettowinst (verlies)
1 |
220
|
351,6
|
1.163
|
1.944
|
531,4
|
598,7
|
614,3
|
794
|
Nettomarge
|
14,16%
|
20,87%
|
38,6%
|
47,28%
|
21,88%
|
24,13%
|
23,96%
|
28,39%
|
WPA
2 |
0,0822
|
0,1311
|
0,4333
|
0,7200
|
0,2000
|
0,2186
|
0,2233
|
0,2723
|
Free Cash Flow
1 |
177,1
|
233,6
|
1.094
|
1.514
|
363,1
|
544
|
840
|
934
|
FCF-marge
|
11,4%
|
13,86%
|
36,32%
|
36,82%
|
14,95%
|
21,92%
|
32,76%
|
33,39%
|
Kasstroomconversie (ebitda)
|
58,51%
|
53,34%
|
86,57%
|
73,63%
|
55,65%
|
74,16%
|
115,38%
|
114,15%
|
Kasstroomconversie (nettowinst)
|
80,52%
|
66,43%
|
94,09%
|
77,88%
|
68,32%
|
90,87%
|
136,73%
|
117,63%
|
Dividend per aandeel
2 |
0,0960
|
0,1058
|
0,4106
|
0,5100
|
0,1405
|
0,1587
|
0,1666
|
0,1981
|
Datum van publicatie
|
13/03/20
|
8/03/21
|
7/03/22
|
7/03/23
|
7/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
12,7
|
89,8
|
592
|
710
|
247
|
180
|
377
|
582
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
177
|
234
|
1.094
|
1.514
|
363
|
544
|
840
|
934
|
ROE (netto-inkomsten/eigen vermogen)
|
21,5%
|
32%
|
86,6%
|
106%
|
26,1%
|
26,3%
|
23,7%
|
26%
|
ROA (netto-inkomsten/totale activa)
|
13,3%
|
18,6%
|
48,9%
|
67,1%
|
18,5%
|
21,8%
|
19,8%
|
24,9%
|
Totale activa
1 |
1.651
|
1.895
|
2.379
|
2.900
|
2.868
|
2.752
|
3.103
|
3.189
|
Nettoactief per aandeel
2 |
0,3800
|
0,4500
|
0,5600
|
0,8000
|
0,7200
|
0,7900
|
0,8400
|
0,9200
|
Cashflow per aandeel
2 |
0,1100
|
0,1900
|
0,4800
|
0,7500
|
0,2500
|
0,2600
|
0,2400
|
0,2800
|
Capex
1 |
116
|
187
|
189
|
488
|
309
|
239
|
80
|
73,7
|
Capex/omzet
|
7,47%
|
11,1%
|
6,28%
|
11,87%
|
12,73%
|
9,65%
|
3,12%
|
2,63%
|
Datum van publicatie
|
13/03/20
|
8/03/21
|
7/03/22
|
7/03/23
|
7/03/24
|
-
|
-
|
-
|
Laatste slotkoers
2,404
USD Gemiddelde koersdoel
2,333
USD Spread / Gemiddelde doel -2,96% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +39,32% | 6,45 mld. | | +9,56% | 28 mld. | | +33,25% | 25,03 mld. | | -1,97% | 12,87 mld. | | +3,17% | 11,04 mld. | | +6,24% | 9,91 mld. | | +5,05% | 9,68 mld. | | +45,07% | 9,6 mld. | | +3,66% | 8 mld. | | -21,81% | 7,79 mld. |
Zeevracht & Logistiek - Andere
|