Beurs gesloten -
Nasdaq Iceland
16:56:02 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
16,4
ISK
|
-1,80%
|
|
-0,30%
|
+5,13%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
14.720
|
16.384
|
17.366
|
27.492
|
30.396
|
29.321
|
Bedrijfswaarde
1 |
23.554
|
24.006
|
26.491
|
29.621
|
-1.994
|
-7.957
|
K/w-verhouding
|
9,43
x
|
12,1
x
|
23,2
x
|
4,53
x
|
1,74
x
|
5,55
x
|
Dividendrendement
|
-
|
3,39%
|
2,02%
|
1,82%
|
1,97%
|
2,5%
|
Marktkapitalisatie/omzet
|
0,31
x
|
0,32
x
|
0,42
x
|
0,81
x
|
-
|
524
x
|
Bedrijfswaarde/omzet
|
0,49
x
|
0,47
x
|
0,64
x
|
0,87
x
|
-
|
-142
x
|
Bedrijfswaarde/EBITDA
|
7,32
x
|
7,45
x
|
11,4
x
|
16,7
x
|
4,27
x
|
11,2
x
|
Bedrijfswaarde/FCF
|
-25,3
x
|
5,77
x
|
60
x
|
37,8
x
|
-2,65
x
|
-37,8
x
|
FCF Yield
|
-3,95%
|
17,3%
|
1,67%
|
2,65%
|
-37,8%
|
-2,65%
|
Price to Book
|
1,66
x
|
1,7
x
|
1,8
x
|
1,69
x
|
0,91
x
|
0,78
x
|
Aantal aandelen (in duizenden)
|
2.053.000
|
1.986.000
|
1.936.002
|
1.936.034
|
1.936.034
|
1.879.578
|
Referentieprijs
2 |
7,170
|
8,250
|
8,970
|
14,20
|
15,70
|
15,60
|
Datum van publicatie
|
26/02/19
|
13/02/20
|
4/02/21
|
9/03/22
|
15/02/23
|
8/02/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
47.619
|
51.181
|
41.203
|
33.903
|
-
|
56
|
EBITDA
1 |
3.217
|
3.221
|
2.332
|
1.774
|
-467
|
-712
|
Bedrijfsresultaat (EBIT)
1 |
2.365
|
2.326
|
1.366
|
899
|
-502
|
-720
|
Operationele Marge
|
4,97%
|
4,54%
|
3,32%
|
2,65%
|
-
|
-1.285,71%
|
Resultaat voor belastingen (EBT)
1 |
1.934
|
1.767
|
979
|
328
|
18.871
|
5.288
|
Nettowinst (verlies)
1 |
1.567
|
1.372
|
759
|
6.108
|
17.517
|
5.410
|
Nettomarge
|
3,29%
|
2,68%
|
1,84%
|
18,02%
|
-
|
9.660,71%
|
WPA
2 |
0,7600
|
0,6800
|
0,3863
|
3,133
|
9,048
|
2,810
|
Free Cash Flow
1 |
-930,4
|
4.158
|
441,9
|
784,6
|
752,9
|
210,6
|
FCF-marge
|
-1,95%
|
8,12%
|
1,07%
|
2,31%
|
-
|
376,12%
|
Kasstroomconversie (ebitda)
|
-
|
129,08%
|
18,95%
|
44,23%
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
303,04%
|
58,22%
|
12,85%
|
4,3%
|
3,89%
|
Dividend per aandeel
|
-
|
0,2800
|
0,1808
|
0,2580
|
0,3100
|
0,3900
|
Datum van publicatie
|
26/02/19
|
13/02/20
|
4/02/21
|
9/03/22
|
15/02/23
|
8/02/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
8.834
|
7.622
|
9.125
|
2.129
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
32.390
|
37.278
|
Hefboom (schuld/ebitda)
|
2,746
x
|
2,366
x
|
3,913
x
|
1,2
x
|
-
|
-
|
Free Cash Flow
1 |
-930
|
4.158
|
442
|
785
|
753
|
211
|
ROE (netto-inkomsten/eigen vermogen)
|
18,6%
|
15%
|
8,01%
|
1,79%
|
70,2%
|
15,2%
|
ROA (netto-inkomsten/totale activa)
|
6,46%
|
5,91%
|
3,42%
|
1,92%
|
-0,88%
|
-1,02%
|
Totale activa
1 |
24.251
|
23.222
|
22.210
|
317.860
|
-1.995.557
|
-530.496
|
Nettoactief per aandeel
2 |
4,310
|
4,850
|
4,990
|
8,400
|
17,30
|
20,00
|
Cashflow per aandeel
2 |
0,4000
|
0,2500
|
0,5600
|
4,270
|
2,440
|
1,670
|
Capex
1 |
843
|
711
|
1.071
|
967
|
8
|
13
|
Capex/omzet
|
1,77%
|
1,39%
|
2,6%
|
2,85%
|
-
|
23,21%
|
Datum van publicatie
|
26/02/19
|
13/02/20
|
4/02/21
|
9/03/22
|
15/02/23
|
8/02/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +5,13% | 220 mln. | | +12,39% | 221 mld. | | +12,58% | 107 mld. | | +17,36% | 103 mld. | | +33,72% | 71,49 mld. | | +13,72% | 64,2 mld. | | +27,54% | 54,22 mld. | | +27,93% | 37,8 mld. | | +32,11% | 28,33 mld. | | -11,77% | 20,79 mld. |
Olie- en gasraffinage en marketing - NEC
|