Beurs gesloten -
Nyse
22:00:02 01-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
21,18
USD
|
+3,07%
|
|
+4,80%
|
-13,52%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
331,2
|
276,4
|
459,7
|
464,4
|
416,2
|
361,3
|
-
|
Bedrijfswaarde
1 |
331,2
|
276,4
|
459,7
|
464,4
|
416,2
|
361,3
|
361,3
|
K/w-verhouding
|
12,5
x
|
11,2
x
|
12,3
x
|
10,8
x
|
14,5
x
|
11,3
x
|
9,73
x
|
Dividendrendement
|
0,21%
|
1,1%
|
0,88%
|
1,02%
|
-
|
1,59%
|
1,69%
|
Marktkapitalisatie/omzet
|
3,32
x
|
2,36
x
|
3,33
x
|
2,8
x
|
2,61
x
|
2,21
x
|
1,99
x
|
Bedrijfswaarde/omzet
|
3,32
x
|
2,36
x
|
3,33
x
|
2,8
x
|
2,61
x
|
2,21
x
|
1,99
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,06
x
|
0,77
x
|
1,07
x
|
1,07
x
|
0,9
x
|
0,74
x
|
0,69
x
|
Aantal aandelen (in duizenden)
|
14.003
|
15.235
|
16.802
|
16.888
|
16.995
|
17.057
|
-
|
Referentieprijs
2 |
23,65
|
18,14
|
27,36
|
27,50
|
24,49
|
21,18
|
21,18
|
Datum van publicatie
|
21/01/20
|
19/01/21
|
24/01/22
|
23/01/23
|
22/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
99,65
|
116,9
|
137,9
|
165,7
|
159,6
|
163,8
|
181,4
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
33,17
|
44,24
|
49,61
|
60,01
|
47,47
|
45,43
|
56,67
|
Operationele Marge
|
33,28%
|
37,86%
|
35,97%
|
36,21%
|
29,75%
|
27,74%
|
31,23%
|
Resultaat voor belastingen (EBT)
1 |
33,44
|
30,89
|
44,32
|
54,91
|
36,23
|
40,28
|
46,77
|
Nettowinst (verlies)
1 |
26,55
|
24,33
|
34,79
|
43,02
|
28,59
|
31,86
|
36,57
|
Nettomarge
|
26,64%
|
20,82%
|
25,23%
|
25,96%
|
17,92%
|
19,45%
|
20,15%
|
WPA
2 |
1,890
|
1,620
|
2,220
|
2,550
|
1,690
|
1,880
|
2,177
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,0500
|
0,2000
|
0,2400
|
0,2800
|
-
|
0,3367
|
0,3583
|
Datum van publicatie
|
21/01/20
|
19/01/21
|
24/01/22
|
23/01/23
|
22/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
36,79
|
36,82
|
37,39
|
40,46
|
42,96
|
44,75
|
43
|
38,8
|
31,79
|
39,19
|
38,85
|
40,22
|
41,8
|
42,69
|
42,74
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
13,8
|
11,6
|
12,12
|
14,61
|
15,82
|
17,29
|
15,47
|
11,39
|
10,19
|
10,42
|
10,2
|
10,52
|
11,84
|
12,57
|
12,23
|
Operationele Marge
|
37,51%
|
31,51%
|
32,4%
|
36,12%
|
36,82%
|
38,64%
|
35,98%
|
29,36%
|
32,04%
|
26,59%
|
26,26%
|
26,15%
|
28,32%
|
29,44%
|
28,62%
|
Resultaat voor belastingen (EBT)
1 |
12,23
|
8,416
|
10,5
|
13,12
|
14,75
|
16,53
|
14,83
|
11,18
|
2,386
|
7,83
|
11,99
|
8,678
|
9,809
|
10,32
|
10,08
|
Nettowinst (verlies)
1 |
9,6
|
6,655
|
8,259
|
10,22
|
11,54
|
13
|
11,5
|
8,836
|
2,067
|
6,19
|
9,358
|
6,784
|
7,656
|
8,06
|
7,895
|
Nettomarge
|
26,09%
|
18,08%
|
22,09%
|
25,25%
|
26,87%
|
29,06%
|
26,74%
|
22,77%
|
6,5%
|
15,8%
|
24,09%
|
16,87%
|
18,32%
|
18,88%
|
18,47%
|
WPA
2 |
0,6100
|
0,4000
|
0,4900
|
0,6100
|
0,6800
|
0,7700
|
0,6800
|
0,5200
|
0,1200
|
0,3700
|
0,5500
|
0,4017
|
0,4533
|
0,4800
|
0,4833
|
Dividend per aandeel
2 |
0,0600
|
0,0600
|
0,0700
|
0,0700
|
0,0700
|
0,0700
|
0,0700
|
0,0800
|
-
|
-
|
0,0833
|
0,0850
|
0,0850
|
0,0850
|
0,0880
|
Datum van publicatie
|
19/10/21
|
24/01/22
|
25/04/22
|
25/07/22
|
24/10/22
|
23/01/23
|
24/04/23
|
24/07/23
|
23/10/23
|
22/01/24
|
22/04/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
8,89%
|
8,02%
|
9,67%
|
10,2%
|
7,77%
|
6,6%
|
7,32%
|
ROA (netto-inkomsten/totale activa)
|
1,13%
|
0,89%
|
0,98%
|
0,92%
|
0,72%
|
0,62%
|
0,71%
|
Totale activa
1 |
2.349
|
2.734
|
3.550
|
4.676
|
3.971
|
5.124
|
5.175
|
Nettoactief per aandeel
2 |
22,30
|
23,60
|
25,60
|
25,60
|
27,10
|
28,70
|
30,60
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
21/01/20
|
19/01/21
|
24/01/22
|
23/01/23
|
22/01/24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
21,18
USD Gemiddelde koersdoel
25,08
USD Spread / Gemiddelde doel +18,43% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -13,52% | 351 mln. | | +12,79% | 551 mld. | | +9,71% | 291 mld. | | +10,73% | 249 mld. | | +20,93% | 208 mld. | | +18,46% | 171 mld. | | +9,68% | 166 mld. | | +9,76% | 162 mld. | | -11,07% | 138 mld. | | -0,02% | 137 mld. |
Banken - Andere
|