Beurs gesloten -
Nasdaq
22:00:00 29-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
40,99
USD
|
+1,26%
|
|
+3,22%
|
-2,40%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
3.617
|
2.938
|
3.782
|
2.489
|
3.134
|
3.006
|
-
|
-
|
Bedrijfswaarde
1 |
3.312
|
2.690
|
3.563
|
2.214
|
3.134
|
2.858
|
2.810
|
2.750
|
K/w-verhouding
|
25,4
x
|
-154
x
|
19,9
x
|
11,5
x
|
18,3
x
|
15,8
x
|
13,7
x
|
12,2
x
|
Dividendrendement
|
1,33%
|
0,42%
|
1,29%
|
2,63%
|
2%
|
2,22%
|
2,29%
|
2,41%
|
Marktkapitalisatie/omzet
|
2,05
x
|
2,47
x
|
2,04
x
|
1,18
x
|
1,58
x
|
1,36
x
|
1,29
x
|
1,22
x
|
Bedrijfswaarde/omzet
|
1,87
x
|
2,26
x
|
1,92
x
|
1,05
x
|
1,58
x
|
1,29
x
|
1,2
x
|
1,12
x
|
Bedrijfswaarde/EBITDA
|
15
x
|
32,7
x
|
12,9
x
|
7,3
x
|
12,8
x
|
10,9
x
|
9,65
x
|
8,34
x
|
Bedrijfswaarde/FCF
|
15,4
x
|
71,5
x
|
23,3
x
|
8,8
x
|
-
|
13,8
x
|
11,9
x
|
10,5
x
|
FCF Yield
|
6,5%
|
1,4%
|
4,29%
|
11,4%
|
-
|
7,26%
|
8,39%
|
9,54%
|
Price to Book
|
-
|
3,76
x
|
4,61
x
|
2,95
x
|
3,73
x
|
3,26
x
|
2,92
x
|
2,73
x
|
Aantal aandelen (in duizenden)
|
84.097
|
83.192
|
81.393
|
77.883
|
74.608
|
73.328
|
-
|
-
|
Referentieprijs
2 |
43,01
|
35,32
|
46,47
|
31,96
|
42,00
|
40,99
|
40,99
|
40,99
|
Datum van publicatie
|
27/02/20
|
25/02/21
|
24/02/22
|
23/02/23
|
28/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.768
|
1.189
|
1.854
|
2.111
|
1.982
|
2.208
|
2.335
|
2.458
|
EBITDA
1 |
220,8
|
82,38
|
277,1
|
303,1
|
244
|
262
|
291,2
|
329,8
|
Bedrijfsresultaat (EBIT)
1 |
199,4
|
65,02
|
261,9
|
282,6
|
228,5
|
244
|
273
|
309,1
|
Operationele Marge
|
11,28%
|
5,47%
|
14,13%
|
13,38%
|
11,53%
|
11,05%
|
11,69%
|
12,58%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-29,98
|
-
|
282,3
|
220,6
|
250,2
|
287
|
325,2
|
Nettowinst (verlies)
1 |
141,3
|
-18,4
|
-
|
216,1
|
171,6
|
191,2
|
212,1
|
233,7
|
Nettomarge
|
7,99%
|
-1,55%
|
-
|
10,23%
|
8,66%
|
8,66%
|
9,08%
|
9,51%
|
WPA
2 |
1,690
|
-0,2300
|
2,340
|
2,770
|
2,300
|
2,596
|
2,984
|
3,365
|
Free Cash Flow
1 |
215,5
|
37,64
|
152,9
|
251,5
|
-
|
207,3
|
235,8
|
262,5
|
FCF-marge
|
12,19%
|
3,17%
|
8,25%
|
11,91%
|
-
|
9,39%
|
10,1%
|
10,68%
|
Kasstroomconversie (ebitda)
|
97,61%
|
45,7%
|
55,17%
|
82,97%
|
-
|
79,14%
|
80,98%
|
79,59%
|
Kasstroomconversie (nettowinst)
|
152,48%
|
-
|
-
|
116,42%
|
-
|
108,44%
|
111,17%
|
112,34%
|
Dividend per aandeel
2 |
0,5700
|
0,1500
|
0,6000
|
0,8400
|
0,8400
|
0,9093
|
0,9384
|
0,9883
|
Datum van publicatie
|
27/02/20
|
25/02/21
|
24/02/22
|
23/02/23
|
28/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
525,1
|
575,1
|
559,7
|
532,7
|
553,1
|
468,2
|
463,8
|
442,8
|
552,7
|
519,7
|
525,4
|
509,4
|
619,9
|
551,9
|
562,5
|
EBITDA
1 |
92,04
|
90,48
|
99,65
|
72,2
|
83,91
|
47,38
|
51,06
|
48,43
|
87,24
|
57,32
|
56,24
|
53,16
|
94,66
|
60,39
|
63,83
|
Bedrijfsresultaat (EBIT)
1 |
88,42
|
86,88
|
94,43
|
66,95
|
78,96
|
42,23
|
47,69
|
44,54
|
83,36
|
52,96
|
51,7
|
47,94
|
89,02
|
55,5
|
58
|
Operationele Marge
|
16,84%
|
15,11%
|
16,87%
|
12,57%
|
14,27%
|
9,02%
|
10,28%
|
10,06%
|
15,08%
|
10,19%
|
9,84%
|
9,41%
|
14,36%
|
10,06%
|
10,31%
|
Resultaat voor belastingen (EBT)
1 |
88,22
|
78,9
|
97,95
|
63,95
|
80,09
|
40,33
|
48,53
|
46
|
84,66
|
41,43
|
50,6
|
42,4
|
96,3
|
61,1
|
60
|
Nettowinst (verlies)
1 |
66,64
|
65,99
|
74,51
|
48,46
|
61,3
|
31,79
|
36,73
|
34,53
|
64,41
|
35,88
|
39,4
|
32,5
|
74,7
|
46
|
46,7
|
Nettomarge
|
12,69%
|
11,47%
|
13,31%
|
9,1%
|
11,08%
|
6,79%
|
7,92%
|
7,8%
|
11,65%
|
6,9%
|
7,5%
|
6,38%
|
12,05%
|
8,34%
|
8,3%
|
WPA
2 |
0,8200
|
0,8100
|
0,9400
|
0,6200
|
0,7900
|
0,4200
|
0,4800
|
0,4600
|
0,8700
|
0,4900
|
0,5452
|
0,4635
|
0,9622
|
0,6181
|
0,6400
|
Dividend per aandeel
2 |
0,1500
|
0,1500
|
0,2100
|
0,2100
|
0,2100
|
0,2100
|
0,2100
|
0,2100
|
0,2100
|
0,2100
|
0,2281
|
0,2281
|
0,2281
|
0,2281
|
0,2236
|
Datum van publicatie
|
3/11/21
|
24/02/22
|
27/04/22
|
27/07/22
|
2/11/22
|
23/02/23
|
9/05/23
|
2/08/23
|
8/11/23
|
28/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
305
|
248
|
219
|
275
|
-
|
148
|
196
|
255
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
215
|
37,6
|
153
|
252
|
-
|
207
|
236
|
263
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
6,46%
|
25,6%
|
26,6%
|
-
|
22%
|
23,7%
|
24,2%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
-
|
9,400
|
10,10
|
10,80
|
11,30
|
12,60
|
14,10
|
15,00
|
Cashflow per aandeel
|
-
|
-
|
-
|
3,430
|
-
|
-
|
-
|
-
|
Capex
1 |
18,3
|
6,56
|
6,61
|
16,4
|
-
|
20,7
|
19,9
|
21,1
|
Capex/omzet
|
1,04%
|
0,55%
|
0,36%
|
0,77%
|
-
|
0,94%
|
0,85%
|
0,86%
|
Datum van publicatie
|
27/02/20
|
25/02/21
|
24/02/22
|
23/02/23
|
28/02/24
|
-
|
-
|
-
|
Laatste slotkoers
40,99
USD Gemiddelde koersdoel
45
USD Spread / Gemiddelde doel +9,78% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -2,40% | 3,01 mld. | | +55,27% | 1,41 mld. | | -25,49% | 237 mln. |
Damesschoenen
|